Valuation Gofore Oyj

Stocks

Market Closed - Nasdaq Helsinki 13:00:00 2026-10-30 EDT			5-day change	1st Jan Change
12.28 ^EUR	-1.44%		+3.02%	-8.90%

10-27	Gofore Oyj Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-22	Gofore Oyj Announces Keha Centre Selects Gofore Oyj as Partner for an Extensive Framework Agreement	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	361.7	344.2	348.5	348.1	217.9	199.4	-	-
Change	-	-4.84%	1.25%	-0.13%	-37.41%	-8.48%	-	-
Enterprise Value (EV) ¹	336.5	326.8	331.4	312.7	228.6	200.4	185.3	166.7
Change	-	-2.9%	1.4%	-5.62%	-26.9%	-12.35%	-7.54%	-10.04%
P/E	39.3x	28.5x	19.5x	21.8x	23.2x	16.8x	12x	9.9x
PBR	5.93x	4.34x	3.75x	3.32x	1.95x	1.71x	1.56x	1.43x
PEG	-	1x	0.4x	-1.9x	-0.5x	0.6x	0.3x	0.5x
Capitalization / Revenue	3.46x	2.3x	1.84x	1.87x	1.14x	0.87x	0.85x	0.77x
EV / Revenue	3.22x	2.18x	1.75x	1.68x	1.19x	0.87x	0.79x	0.65x
EV / EBITDA	19.7x	14.4x	10.9x	11x	11.2x	7.18x	5.56x	4.46x
EV / EBIT	27.6x	19.6x	14.4x	15.1x	19.6x	11.8x	8.22x	6.31x
EV / FCF	24.1x	15.5x	19.1x	8.77x	10.5x	9.19x	8.18x	6.5x
FCF Yield	4.16%	6.45%	5.22%	11.4%	9.54%	10.9%	12.2%	15.4%
Dividend per Share ²	0.28	0.34	0.47	0.48	0.49	0.5	0.51	0.545
Rate of return	1.17%	1.53%	2.1%	2.16%	3.64%	4.07%	4.15%	4.44%
EPS ²	0.61	0.78	1.15	1.02	0.58	0.73	1.02	1.24
Distribution rate	45.9%	43.6%	40.9%	47.1%	84.5%	68.5%	50%	44%
Net sales ¹	104.5	149.9	189.2	186.2	191.4	230.3	235.6	258.3
EBITDA ¹	17.06	22.74	30.43	28.46	20.34	27.9	33.3	37.4
EBIT ¹	12.2	16.64	23.02	20.78	11.66	17	22.55	26.4
Net income ¹	8.953	11.95	17.92	16.3	9.246	11.9	16.7	20.2
Net Debt ¹	-25.19	-17.45	-17.18	-35.36	10.76	1	-14.1	-32.7
Reference price ²	24.00	22.20	22.40	22.20	13.48	12.28	12.28	12.28
Nbr of stocks (in thousands)	15,072	15,506	15,560	15,680	16,161	16,237	-	-
Announcement Date	2/28/22	2/17/23	2/20/24	2/20/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GOFORE OYJ	16.82x	0.87x	7.18x	4.07%	223M
IBM	25.79x	4.14x	14.42x	2.62%	244B
SALESFORCE, INC.	21.93x	4.63x	11.36x	0.76%	189B
ACCENTURE PLC	17.63x	2x	10.31x	2.68%	153B
SNOWFLAKE INC.	-121.61x	16.7x	91.84x	-.--%	108B
CLOUDFLARE, INC.	-484.24x	34.35x	141.12x	-.--%	99.95B
TATA CONSULTANCY SERVICES LTD.	16.32x	2.94x	11.35x	4.93%	95.36B
RELX PLC	23.17x	6x	14.73x	2.43%	69.73B
INFOSYS LIMITED	15.55x	2.26x	9.62x	4.96%	50.55B
NEC CORPORATION	20.45x	1.56x	9.85x	0.9%	40.87B
Average	-44.82x	7.55x	32.18x	2.34%	104.94B
Weighted average by Cap.	-41.56x	7.91x	32.63x	2.02%