|
Delayed
Japan Exchange
23:35:31 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 544.00 JPY | +0.74% |
|
-7.64% | -41.94% |
Company Valuation: GMO internet, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,509 | 7,174 | 5,513 | 19,333 | 256,969 | 164,293 | - |
| Change | - | 10.22% | -23.15% | 250.65% | 1,229.15% | -36.07% | - |
| Enterprise Value (EV) | 1,795 | 1,831 | 1,328 | 15,309 | 251,950 | 164,293 | 164,293 |
| Change | - | 2.03% | -27.46% | 1,052.38% | 1,545.73% | -34.79% | 0% |
| P/E | 20.1x | 18x | 137x | -3,997x | 46.2x | 26.9x | 23.7x |
| PBR | 1.27x | 1.35x | 1.07x | 3.73x | 18.8x | - | - |
| PEG | - | 0.8x | -1.5x | 36x | -0x | -30.31x | 1.8x |
| Capitalization / Revenue | 0.19x | 0.43x | 0.37x | 1.49x | 3.27x | 2x | 1.96x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2x | 1.96x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | 0x | 0x | 16.7x | 14.5x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10.9 | 12.5 | 1.3 | 6.9 | 20.26 | 22 | 15 |
| Rate of return | 2.64% | 2.78% | 0.38% | 0.58% | 2.16% | 4.07% | 2.78% |
| EPS 2 | 20.52 | 24.98 | 2.5 | -0.3 | 20.28 | 20.1 | 22.8 |
| Distribution rate | 53.1% | 50% | 52% | -2,300% | 99.9% | 109% | 65.8% |
| Net sales 1 | 34,524 | 16,629 | 14,903 | 12,997 | 78,548 | 82,300 | 84,000 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 487 | 710 | -25 | 139 | 8,224 | 9,840 | 11,320 |
| Net income 1 | 328 | 395 | 40 | -4 | 5,563 | 6,110 | 6,950 |
| Net Debt | -4,714 | -5,343 | -4,185 | -4,024 | -5,019 | - | - |
| Reference price 2 | 413.00 | 450.00 | 342.00 | 1,199.00 | 937.00 | 540.00 | 540.00 |
| Nbr of stocks (in thousands) | 15,760 | 15,943 | 16,121 | 16,125 | 274,247 | 304,247 | - |
| Announcement Date | 2/7/22 | 2/6/23 | 2/5/24 | 2/12/25 | 2/12/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.11x | - | - | 3.89% | 1.07B | |
| 14.18x | 1.56x | 7.07x | 3.95% | 28.78B | |
| 9.98x | 1.11x | 6.19x | 3.99% | 23.62B | |
| 12.25x | 5.37x | 9.38x | 6.87% | 10.66B | |
| 16.15x | 1.32x | 4.14x | 2.87% | 5.95B | |
| -58.2x | 1.87x | 7.86x | 0% | 5.52B | |
| 41.92x | 0.7x | 4.2x | 4.06% | 5.4B | |
| 15.68x | 0.53x | 5.38x | 1.53% | 4.21B | |
| 33.74x | 4.4x | 11.97x | -.--% | 3.28B | |
| Average | 12.65x | 2.11x | 7.02x | 3.02% | 9.83B | |
| Weighted average by Cap. | 11.10x | 1.91x | 6.89x | 3.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4784 Stock
- Valuation GMO internet, Inc.
Select your edition
All financial news and data tailored to specific country editions
