|
Market Closed -
Japan Exchange
01:57:59 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 472.00 JPY | -0.21% |
|
-2.48% | +16.54% |
| 23-04-28 | Global-Dining, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 22-05-16 | Tokyo COVID curbs declared illegal in "Kill Bill" restaurant case | RE |
Company Valuation: Global-Dining, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,353 | 3,502 | 4,117 | 5,598 | 3,879 | 4,220 |
| Change | - | 48.79% | 17.57% | 35.97% | -30.7% | 8.79% |
| Enterprise Value (EV) 1 | 4,099 | 3,928 | 4,865 | 6,593 | 5,908 | 5,981 |
| Change | - | -4.19% | 23.86% | 35.52% | -10.38% | 1.24% |
| P/E | -1.56x | 3.38x | 18.6x | 6.67x | 7.61x | 13.8x |
| PBR | 1.2x | 1.11x | 1.14x | 1.22x | 0.73x | 0.75x |
| PEG | - | -0x | -0.2x | 0x | -0.2x | -0.3x |
| Capitalization / Revenue | 0.42x | 0.37x | 0.43x | 0.5x | 0.33x | 0.31x |
| EV / Revenue | 0.72x | 0.41x | 0.51x | 0.59x | 0.5x | 0.44x |
| EV / EBITDA | -4.14x | 4.32x | 11.2x | 7.2x | 6.24x | 5.34x |
| EV / EBIT | -3.49x | 5.4x | 21.6x | 9.01x | 7.85x | 8.69x |
| EV / FCF | -7.42x | 6.86x | -9.88x | -22.2x | -5.49x | 57x |
| FCF Yield | -13.5% | 14.6% | -10.1% | -4.5% | -18.2% | 1.76% |
| Dividend per Share 2 | - | - | - | - | - | 5 |
| Rate of return | - | - | - | - | - | 1.23% |
| EPS 2 | -147.5 | 100.1 | 21.32 | 80.83 | 49.01 | 29.37 |
| Distribution rate | - | - | - | - | - | 17% |
| Net sales 1 | 5,667 | 9,573 | 9,558 | 11,090 | 11,788 | 13,660 |
| EBITDA 1 | -991 | 910 | 433 | 916 | 947 | 1,120 |
| EBIT 1 | -1,176 | 727 | 225 | 732 | 753 | 688 |
| Net income 1 | -1,509 | 1,046 | 222 | 847 | 514 | 307 |
| Net Debt 1 | 1,746 | 426 | 748 | 995 | 2,029 | 1,761 |
| Reference price 2 | 230.00 | 338.00 | 397.00 | 539.00 | 373.00 | 405.00 |
| Nbr of stocks (in thousands) | 10,232 | 10,360 | 10,370 | 10,385 | 10,400 | 10,421 |
| Announcement Date | 3/29/21 | 3/28/22 | 3/27/23 | 3/25/24 | 3/24/25 | 3/26/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 30.94M | |
| 46.84x | 3.71x | 24.15x | 2.35% | 122B | |
| 23.37x | 1.19x | 11.66x | 2.39% | 52.59B | |
| 19.68x | 1.99x | 12.01x | 2.93% | 25.16B | |
| 33.43x | 1.38x | 11.8x | 0.73% | 11.3B | |
| 11.99x | 1.71x | 7.68x | 0.86% | 11.26B | |
| 31.85x | 0.48x | 8.97x | 2.94% | 9.58B | |
| 134.86x | 5.51x | 43.47x | -.--% | 8.6B | |
| 12.24x | 1.06x | 6.09x | 7.09% | 8.16B | |
| 38.57x | 2.74x | 15.12x | 0.37% | 7.93B | |
| Average | 39.20x | 2.20x | 15.66x | 2.18% | 25.67B | |
| Weighted average by Cap. | 38.28x | 2.66x | 18.36x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7625 Stock
- Valuation Global-Dining, Inc.
Select your edition
All financial news and data tailored to specific country editions
