Valuation Gladstone Commercial Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-13 EDT			5-day change	1st Jan Change
12.54 ^USD	+0.40%		-1.42%	+17.53%

07-01	Gladstone Commercial Leases New Albany Property to Full Occupancy	MT
06-02	Gladstone Commercial Corporation Announces Appointment of George Chip Stelljes, III as Director, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	960.4	732.7	528.9	713.2	516.4	607	-	-
Change	-	-23.71%	-27.81%	34.85%	-27.59%	17.54%	-	-
Enterprise Value (EV)	960.4	732.7	528.9	713.2	516.4	607	607	607
Change	-	-23.71%	-27.81%	34.85%	-27.59%	17.54%	0%	0%
P/E	-215x	-231x	-69.7x	60.1x	76.2x	55.3x	66x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	6.9x	-1x	-0x	-1.6x	0.9x	-4.1x	-
Capitalization / Revenue	6.98x	4.92x	3.58x	4.77x	3.2x	3.57x	3.46x	3.49x
EV / Revenue	0x	0x	0x	0x	0x	3.57x	3.46x	3.49x
EV / EBITDA	0x	0x	0x	0x	0x	4.75x	4.58x	-
EV / EBIT	0x	0x	0x	0x	0x	9.22x	9.31x	-
EV / FCF	-	0x	-	0x	0x	5.24x	5.22x	5.14x
FCF Yield	-	8.51%	-	6.19%	13%	19.1%	19.2%	19.5%
Dividend per Share ²	1.502	1.505	1.2	1.2	1.2	1.2	1.2	-
Rate of return	5.83%	8.13%	9.06%	7.39%	11.2%	9.57%	9.57%	-
EPS ²	-0.12	-0.08	-0.19	0.27	0.14	0.2267	0.19	-
Distribution rate	-1,252%	-1,881%	-632%	444%	857%	529%	632%	-
Net sales ¹	137.7	149	147.6	149.4	161.3	170.1	175.6	173.8
EBITDA ¹	95.2	92.89	108.6	109.2	118.2	127.8	132.6	-
EBIT ¹	34.89	31.22	31.48	44.32	59.95	65.83	65.21	-
Net income ¹	-4.554	-3.062	-7.801	11.17	6.591	10.92	9.744	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.77	18.50	13.24	16.24	10.67	12.54	12.54	12.54
Nbr of stocks (in thousands)	37,268	39,607	39,949	43,919	48,401	48,407	-	-
Announcement Date	2/15/22	2/22/23	2/21/24	2/18/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLADSTONE COMMERCIAL CORPORATION	55.32x	-	-	9.57%	607M
W. P. CAREY INC.	24.69x	13.43x	15.76x	5.15%	16.16B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	24.05x	14.52x	16x	4.07%	6.79B
LAND SECURITIES PLC	8.79x	13.73x	17.82x	6.3%	6.62B
THE GPT GROUP	14.43x	14.75x	15.8x	5.03%	6.51B
GECINA	9.82x	16.98x	20.53x	7.85%	6.08B
LONDONMETRIC PROPERTY PLC	10.63x	14.78x	15.86x	6.9%	5.91B
THE BRITISH LAND COMPANY PLC	8.67x	13.78x	17.75x	5.83%	5.79B
MIRVAC GROUP	11.54x	11.18x	12.73x	5.65%	4.67B
Average	18.66x	14.14x	16.53x	6.26%	6.57B
Weighted average by Cap.	16.48x	14.10x	16.49x	5.75%