Valuation Gladstone Commercial Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-02 EDT			5-day change	1st Jan Change
12.62 ^USD	+1.53%		+1.04%	+18.28%

07-01	Gladstone Commercial Leases New Albany Property to Full Occupancy	MT
06-02	Gladstone Commercial Corporation Announces Appointment of George Chip Stelljes, III as Director, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	960.4	732.7	528.9	713.2	516.4	610.9	-	-
Change	-	-23.71%	-27.81%	34.85%	-27.59%	18.29%	-	-
Enterprise Value (EV)	960.4	732.7	528.9	713.2	516.4	610.9	610.9	610.9
Change	-	-23.71%	-27.81%	34.85%	-27.59%	18.29%	0%	0%
P/E	-215x	-231x	-69.7x	60.1x	76.2x	55.7x	66.4x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	6.9x	-1x	-0x	-1.6x	0.9x	-4.1x	-
Capitalization / Revenue	6.98x	4.92x	3.58x	4.77x	3.2x	3.59x	3.48x	3.52x
EV / Revenue	0x	0x	0x	0x	0x	3.59x	3.48x	3.52x
EV / EBITDA	0x	0x	0x	0x	0x	4.78x	4.61x	-
EV / EBIT	0x	0x	0x	0x	0x	9.28x	9.37x	-
EV / FCF	-	0x	-	0x	0x	5.28x	5.25x	5.17x
FCF Yield	-	8.51%	-	6.19%	13%	19%	19%	19.4%
Dividend per Share ²	1.502	1.505	1.2	1.2	1.2	1.2	1.2	-
Rate of return	5.83%	8.13%	9.06%	7.39%	11.2%	9.51%	9.51%	-
EPS ²	-0.12	-0.08	-0.19	0.27	0.14	0.2267	0.19	-
Distribution rate	-1,252%	-1,881%	-632%	444%	857%	529%	632%	-
Net sales ¹	137.7	149	147.6	149.4	161.3	170.1	175.6	173.8
EBITDA ¹	95.2	92.89	108.6	109.2	118.2	127.8	132.6	-
EBIT ¹	34.89	31.22	31.48	44.32	59.95	65.83	65.21	-
Net income ¹	-4.554	-3.062	-7.801	11.17	6.591	10.92	9.744	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.77	18.50	13.24	16.24	10.67	12.62	12.62	12.62
Nbr of stocks (in thousands)	37,268	39,607	39,949	43,919	48,401	48,407	-	-
Announcement Date	2/15/22	2/22/23	2/21/24	2/18/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLADSTONE COMMERCIAL CORPORATION	55.68x	-	-	9.51%	611M
W. P. CAREY INC.	24.28x	13.28x	15.6x	5.24%	15.89B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.9x	14.45x	15.92x	4.1%	6.74B
LAND SECURITIES GROUP PLC	8.62x	13.63x	17.68x	6.42%	6.51B
THE GPT GROUP	14.15x	14.56x	15.54x	5.13%	6.37B
GECINA	9.95x	17.1x	20.66x	7.74%	6.19B
LONDONMETRIC PROPERTY PLC	10.67x	14.79x	15.87x	6.88%	5.91B
THE BRITISH LAND COMPANY PLC	8.58x	13.7x	17.65x	5.89%	5.72B
MIRVAC GROUP	11.51x	11.16x	12.71x	5.66%	4.65B
Average	18.59x	14.08x	16.45x	6.29%	6.51B
Weighted average by Cap.	16.29x	14.03x	16.40x	5.8%