|
Market Closed -
Nasdaq
16:00:00 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 12.47 USD | -0.24% |
|
-1.03% | +16.87% |
| 08-18 | Huntington Adjusts PT on Gladstone Commercial to $13.50 From $13, Maintains Market Perform Rating | MT |
| 08-06 | Gladstone Commercial Corporation to Seek Acquisitions | CI |
Company Valuation: Gladstone Commercial Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 960.4 | 732.7 | 528.9 | 713.2 | 516.4 | 603.6 | - | - |
| Change | - | -23.71% | -27.81% | 34.85% | -27.59% | 16.89% | - | - |
| Enterprise Value (EV) | 960.4 | 732.7 | 528.9 | 713.2 | 516.4 | 603.6 | 603.6 | 603.6 |
| Change | - | -23.71% | -27.81% | 34.85% | -27.59% | 16.89% | 0% | 0% |
| P/E | -215x | -231x | -69.7x | 60.1x | 76.2x | 49.9x | 73.4x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 6.9x | -1x | -0x | -1.6x | 0.6x | -2.3x | - |
| Capitalization / Revenue | 6.98x | 4.92x | 3.58x | 4.77x | 3.2x | 3.53x | 3.43x | 3.46x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.53x | 3.43x | 3.46x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.75x | 4.58x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.18x | 9.28x | - |
| EV / FCF | - | 0x | - | 0x | 0x | 5.03x | 5.05x | 4.96x |
| FCF Yield | - | 8.51% | - | 6.19% | 13% | 19.9% | 19.8% | 20.1% |
| Dividend per Share 2 | 1.502 | 1.505 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | - |
| Rate of return | 5.83% | 8.13% | 9.06% | 7.39% | 11.2% | 9.62% | 9.62% | - |
| EPS 2 | -0.12 | -0.08 | -0.19 | 0.27 | 0.14 | 0.25 | 0.17 | - |
| Distribution rate | -1,252% | -1,881% | -632% | 444% | 857% | 480% | 706% | - |
| Net sales 1 | 137.7 | 149 | 147.6 | 149.4 | 161.3 | 170.9 | 176.1 | 174.7 |
| EBITDA 1 | 95.2 | 92.89 | 108.6 | 109.2 | 118.2 | 127 | 131.7 | - |
| EBIT 1 | 34.89 | 31.22 | 31.48 | 44.32 | 59.95 | 65.77 | 65.02 | - |
| Net income 1 | -4.554 | -3.062 | -7.801 | 11.17 | 6.591 | 11.97 | 7.672 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 25.77 | 18.50 | 13.24 | 16.24 | 10.67 | 12.47 | 12.47 | 12.47 |
| Nbr of stocks (in thousands) | 37,268 | 39,607 | 39,949 | 43,919 | 48,401 | 48,408 | - | - |
| Announcement Date | 2/15/22 | 2/22/23 | 2/21/24 | 2/18/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 49.88x | - | - | 9.62% | 604M | |
| 21.73x | 12.87x | 15.07x | 5.74% | 14.99B | |
| 7.66x | 13.28x | 17.15x | 6.79% | 6.08B | |
| 11.57x | 14.13x | 15.07x | 5.52% | 5.96B | |
| 20.05x | 13x | 14.62x | 4.81% | 5.71B | |
| 9.59x | 14.37x | 15.35x | 7.24% | 5.55B | |
| 8.03x | 13.46x | 17.17x | 6.16% | 5.39B | |
| 9.06x | 16.07x | 19.36x | 8.86% | 5.33B | |
| 12.01x | 10.98x | 12.58x | 5.76% | 4.85B | |
| Average | 16.62x | 13.52x | 15.80x | 6.72% | 6.05B | |
| Weighted average by Cap. | 14.49x | 13.43x | 15.70x | 6.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOOD Stock
- Valuation Gladstone Commercial Corporation
Select your edition
All financial news and data tailored to specific country editions
