Valuation Gigastorage Corporation

Stocks

End-of-day quote Taiwan S.E. 2026-08-14			5-day change	1st Jan Change
29.20 ^TWD	-7.30%		-6.86%	+15.64%

05-15	Gigastorage Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-30	Gigastorage Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,190	9,907	6,457	5,772	5,158	8,860
Change	-	60.05%	-34.82%	-10.6%	-10.64%	71.77%
Enterprise Value (EV) ¹	11,930	13,336	7,814	8,341	9,851	14,079
Change	-	11.78%	-41.4%	6.74%	18.11%	42.92%
P/E	-9.96x	400x	-40.6x	-16.6x	-17.1x	-27.4x
PBR	2.44x	3.42x	1.49x	1.47x	1.34x	2.48x
PEG	-	-4x	0x	-0x	1.3x	-3.93x
Capitalization / Revenue	0.65x	1.19x	0.96x	1.47x	0.75x	1.39x
EV / Revenue	1.25x	1.6x	1.16x	2.12x	1.43x	2.21x
EV / EBITDA	25x	-284x	-50.8x	-12.8x	-29.1x	-148x
EV / EBIT	71.5x	-37.3x	-17.3x	-8.38x	-13.6x	-28.1x
EV / FCF	18.4x	26x	-7.93x	-13.7x	-3.34x	-26.4x
FCF Yield	5.44%	3.85%	-12.6%	-7.28%	-29.9%	-3.79%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.173	0.0867	-0.4528	-0.9909	-0.86	-0.92
Distribution rate	-	-	-	-	-	-
Net sales ¹	9,555	8,348	6,731	3,940	6,912	6,372
EBITDA ¹	477	-46.96	-153.9	-651.8	-338.5	-95.32
EBIT ¹	166.8	-357.1	-451.1	-995.9	-726.3	-500.8
Net income ¹	-535.5	24.8	-154.5	-347.7	-301.4	-321.8
Net Debt ¹	5,740	3,429	1,358	2,568	4,693	5,218
Reference price ²	21.65	34.65	18.40	16.45	14.70	25.25
Nbr of stocks (in thousands)	285,906	285,906	350,906	350,906	350,906	350,906
Announcement Date	3/31/21	3/31/22	3/31/23	4/1/24	3/31/25	3/31/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GIGASTORAGE CORPORATION	-	-	-	-	344M
MEDIATEK INC.	61.38x	9.88x	49.73x	1.32%	210B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	64.05x	9.5x	16.21x	-.--%	101B
ELITE MATERIAL CO., LTD.	49.65x	10.55x	36.89x	1.1%	63.48B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	54.03x	-	-	0.19%	54.62B
UNIMICRON TECHNOLOGY CORP.	45.99x	8.61x	30.38x	0.96%	51.07B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8300x	78.54x	2493.12x	-	44.31B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	28.88x	7.92x	22.17x	1.17%	38.44B
SHENNAN CIRCUITS CO., LTD.	49.88x	8.29x	33.64x	0.88%	38.17B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	35.81x	8.29x	27.3x	0.55%	34.43B
Average	965.52x	17.70x	338.68x	0.77%	63.55B
Weighted average by Cap.	629.54x	14.69x	223.12x	0.85%