Valuation Gesco SE

Stocks

Market Closed - Xetra 11:35:37 2026-08-17 EDT			After hours 01:30:12
14.90 ^EUR	+5.30%		14.85	-0.34%

08-12	Gesco SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Gesco SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	276.4	261.2	201.6	142.9	147.5	154.6	-	-
Change	-	-5.49%	-22.82%	-29.11%	3.23%	4.76%	-	-
Enterprise Value (EV) ¹	314.3	320	254.2	167.2	192.6	205.6	189.4	179.5
Change	-	1.8%	-20.55%	-34.24%	15.18%	6.75%	-7.88%	-5.2%
P/E	10.3x	7.72x	9.64x	31.4x	14.8x	9.8x	8.14x	7.08x
PBR	1.14x	0.99x	0.74x	0.52x	0.55x	0.56x	0.53x	0.5x
PEG	-	0.3x	-0.3x	-0.4x	0x	0.2x	0.4x	0.5x
Capitalization / Revenue	0.57x	0.45x	0.36x	0.28x	0.3x	0.3x	0.28x	0.26x
EV / Revenue	0.64x	0.55x	0.45x	0.33x	0.39x	0.4x	0.34x	0.31x
EV / EBITDA	5.05x	4.72x	4.31x	4.56x	5.7x	4.52x	3.77x	3.25x
EV / EBIT	7.05x	6.47x	7.09x	11x	12.4x	7.7x	6.06x	5.14x
EV / FCF	7.06x	-563x	16.5x	3.89x	-35.1x	11.9x	13.5x	12x
FCF Yield	14.2%	-0.18%	6.07%	25.7%	-2.85%	8.39%	7.39%	8.36%
Dividend per Share ²	0.98	1	0.4	0.1	0.2	0.3125	0.398	0.5067
Rate of return	3.84%	4.15%	2.15%	0.76%	1.4%	2.1%	2.67%	3.4%
EPS ²	2.48	3.12	1.93	0.42	0.96	1.52	1.83	2.105
Distribution rate	39.5%	32.1%	20.7%	23.8%	20.8%	20.6%	21.8%	24.1%
Net sales ¹	488.1	582.3	560.7	513.8	495	519.9	550.1	586.8
EBITDA ¹	62.19	67.74	59.01	36.67	33.78	45.51	50.27	55.28
EBIT ¹	44.57	49.43	35.87	15.18	15.5	26.68	31.25	34.92
Net income ¹	26.86	33.82	20.88	4.439	9.928	15.91	19.1	21.78
Net Debt ¹	37.9	58.74	52.6	24.25	45.02	51	34.81	24.96
Reference price ²	25.50	24.10	18.60	13.20	14.25	14.90	14.90	14.90
Nbr of stocks (in thousands)	10,839	10,839	10,839	10,828	10,354	10,374	-	-
Announcement Date	4/23/22	4/18/23	4/11/24	4/29/25	4/15/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GESCO SE	9.8x	0.4x	4.52x	2.1%	179M
PARKER-HANNIFIN CORPORATION	38.72x	6.61x	24.54x	0.69%	133B
FANUC CORPORATION	29.67x	5.54x	19.23x	2.03%	38.2B
INGERSOLL RAND INC.	32.48x	4.31x	16.27x	0.1%	31.94B
SMC CORPORATION	24.35x	4.08x	12.91x	1.38%	30.62B
XYLEM INC.	25.66x	3.12x	13.44x	1.46%	27.43B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	116.7x	41.98x	96.02x	0.31%	28.85B
DOVER CORPORATION	22.8x	3.3x	14.24x	1.03%	27.81B
ALFA LAVAL AB	26.01x	3.27x	15.98x	1.74%	24.33B
Average	36.24x	8.07x	24.13x	1.21%	38.02B
Weighted average by Cap.	39.16x	8.24x	25.81x	0.98%