Company Valuation: Geron Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 392.8 922.6 1,146 2,140 842.6 751.7 - -
Change - 134.89% 24.2% 86.75% -60.62% -10.79% - -
Enterprise Value (EV) 392.8 922.6 1,162 2,140 882.7 751.7 751.7 751.7
Change - 134.89% 25.92% 84.2% -58.75% -14.84% 0% 0%
P/E -3.49x -6.54x -6.59x -13.1x -10.2x -27.9x 17.2x 5.2x
PBR - - - - - - - -
PEG - -1.14x 0.5x 0.8x 0.2x 0.4x -0x 0x
Capitalization / Revenue 282x 1,548x 4,835x 27.8x 4.58x 3.18x 2.2x 1.43x
EV / Revenue 0x 0x 0x 0x 0x 3.18x 2.2x 1.43x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -62.5x 11.3x 3.88x
EV / FCF -0x - - -0x 0x 37.6x 8.95x 5.57x
FCF Yield -29.6% - - -15.2% 25.9% 2.66% 11.2% 18%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.35 -0.37 -0.32 -0.27 -0.13 -0.042 0.068 0.225
Distribution rate - - - - - - - -
Net sales 1 1.393 0.596 0.237 76.99 183.9 236.3 342 526.2
EBITDA - - -193.5 - -68.11 - - -
EBIT 1 -114 -138.6 -193.9 -173.7 -53.84 -12.02 66.79 193.6
Net income 1 -116.1 -141.9 -184.1 -174.6 -85.78 -27.18 50.14 164.8
Net Debt - - 15.88 - 40.11 - - -
Reference price 2 1.220 2.420 2.110 3.540 1.320 1.170 1.170 1.170
Nbr of stocks (in thousands) 321,949 381,235 543,064 604,501 638,355 642,473 - -
Announcement Date 3/10/22 3/16/23 2/28/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-29.29x - - - 790M
20.07x7.14x14.31x1.48% 68.98B
28.61x7.85x24.63x0.05% 53.15B
35.29x6.26x18.73x0.92% 50.83B
34.21x3.36x14.49x-.--% 44.61B
-19.62x197.94x-20.83x-.--% 40.57B
49.56x5.68x31.19x-.--% 42.53B
27.19x7.72x19.99x0.39% 30.95B
29.37x6.23x16.17x-.--% 25.44B
-13.66x5.14x-6.23x-.--% 22.66B
Average 16.17x 27.48x 12.49x 0.32% 38.05B
Weighted average by Cap. 23.11x 26.76x 13.87x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Geron Corporation

Historical PBR trend

Valuation ratios - PBR - Geron Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Geron Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Geron Corporation

  1. Stock Market
  2. Stocks
  3. GERN Stock
  4. Valuation Geron Corporation