|
End-of-day quote
Taiwan S.E.
2026-09-30
|
5-day change | 1st Jan Change | ||
| 66.00 TWD | +0.61% |
|
-1.49% | +19.52% |
| 08-13 | GeoVision Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-01 | GeoVision Names President, CEO in Management Reshuffle | MT |
Company Valuation: GeoVision Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,027 | 2,847 | 3,481 | 3,984 | 3,942 | 3,757 |
| Change | - | -5.94% | 22.24% | 14.45% | -1.05% | -4.68% |
| Enterprise Value (EV) 1 | 2,206 | 2,047 | 2,553 | 2,654 | 2,170 | 1,822 |
| Change | - | -7.23% | 24.72% | 3.97% | -18.25% | -16.04% |
| P/E | 19x | 16.3x | 32.8x | 13.9x | 7.72x | 7.58x |
| PBR | 1.73x | 1.56x | 1.87x | 1.97x | 1.91x | 1.51x |
| PEG | - | 1.6x | -0.8x | 0x | 0x | -0.6x |
| Capitalization / Revenue | 2.62x | 2.28x | 2.64x | 3.15x | 3.29x | 3.69x |
| EV / Revenue | 1.91x | 1.64x | 1.94x | 2.1x | 1.81x | 1.79x |
| EV / EBITDA | 45.9x | 13x | 15.9x | 19.3x | 19x | 47x |
| EV / EBIT | 51.8x | 13.3x | 16.2x | 19.6x | 19.2x | 48x |
| EV / FCF | 3.33x | 33.2x | 12.5x | 6.72x | 9.69x | 55x |
| FCF Yield | 30.1% | 3.01% | 7.99% | 14.9% | 10.3% | 1.82% |
| Dividend per Share 2 | 1.321 | 1.584 | 1.848 | 5.28 | 4.7 | 4.112 |
| Rate of return | 2.97% | 3.79% | 3.61% | 9.02% | 7.22% | 7.45% |
| EPS 2 | 2.337 | 2.574 | 1.558 | 4.198 | 8.436 | 7.284 |
| Distribution rate | 56.5% | 61.5% | 119% | 126% | 55.7% | 56.5% |
| Net sales 1 | 1,157 | 1,246 | 1,319 | 1,264 | 1,198 | 1,019 |
| EBITDA 1 | 48.06 | 157.4 | 160.8 | 137.5 | 114.5 | 38.75 |
| EBIT 1 | 42.62 | 153.9 | 157.6 | 135.5 | 113.2 | 37.99 |
| Net income 1 | 159 | 176.5 | 106.9 | 287.2 | 625.2 | 496.3 |
| Net Debt 1 | -820.7 | -800.5 | -927.8 | -1,330 | -1,772 | -1,936 |
| Reference price 2 | 44.49 | 41.85 | 51.16 | 58.55 | 65.09 | 55.22 |
| Nbr of stocks (in thousands) | 68,043 | 68,040 | 68,040 | 68,040 | 60,556 | 68,040 |
| Announcement Date | 3/23/21 | 3/4/22 | 3/8/23 | 3/1/24 | 2/26/25 | 3/13/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 141M | |
| 26.07x | 5.84x | 15.13x | 1.59% | 422B | |
| 53.2x | 18.98x | 38.1x | -.--% | 256B | |
| 19.3x | 0.78x | 14.1x | 2.35% | 173B | |
| 26.3x | 8.33x | 20.12x | 0.47% | 142B | |
| 45.92x | 13.52x | 30.13x | -.--% | 87.32B | |
| 32.28x | 6.31x | 18.27x | 1.08% | 73.83B | |
| 42.72x | 2.32x | 14.97x | 1.66% | 58.12B | |
| 28.98x | 6.56x | 21.89x | 1.43% | 55.97B | |
| 61.19x | 7.92x | 35.02x | -.--% | 50.33B | |
| Average | 37.33x | 7.84x | 23.08x | 0.95% | 131.84B | |
| Weighted average by Cap. | 34.33x | 8.49x | 22.20x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3356 Stock
- Valuation GeoVision Inc.
Select your edition
All financial news and data tailored to specific country editions
