|
Delayed
Deutsche Boerse AG
02:02:01 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 24.80 EUR | -3.12% |
|
+1.64% | -15.65% |
| 05:18am | WINNERS & LOSERS: Banks, housebuilders tumble on bond market worry | AN |
| 09-10 | Europe mixed before ECB as US yields surge | AN |
Company Valuation: Genus plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,221 | 1,634 | 1,417 | 1,082 | 1,343 | 1,433 | - | - |
| Change | - | -49.26% | -13.32% | -23.64% | 24.18% | 6.69% | - | - |
| Enterprise Value (EV) 1 | 3,327 | 1,819 | 1,612 | 1,331 | 1,572 | 1,509 | 1,509 | 1,460 |
| Change | - | -45.31% | -11.38% | -17.49% | 18.12% | -3.97% | -1.13% | -3.25% |
| P/E | 68.9x | 40.3x | 42.9x | 139x | 70.8x | 5.05x | 24.1x | 21.2x |
| PBR | 6.48x | 2.84x | 2.47x | 1.98x | 2.83x | 1.85x | 1.86x | 1.81x |
| PEG | - | -3x | -2.3x | -1.8x | 0x | 0x | -0.5x | 1.6x |
| Capitalization / Revenue | 5.61x | 2.75x | 2.05x | 1.62x | 2x | 2.18x | 2.18x | 2.12x |
| EV / Revenue | 5.79x | 3.07x | 2.34x | 1.99x | 2.34x | 2.29x | 2.29x | 2.16x |
| EV / EBITDA | 31.5x | 18.2x | 14.6x | 12.2x | 13.1x | 11.5x | 11.7x | 10.8x |
| EV / EBIT | 43.3x | 26.4x | 21.6x | 19.9x | 19.4x | 15.9x | 17x | 15.2x |
| EV / FCF | 85.7x | -233x | 88.6x | 42.8x | 32.3x | 22.4x | 26.7x | 20.4x |
| FCF Yield | 1.17% | -0.43% | 1.13% | 2.34% | 3.09% | 4.47% | 3.75% | 4.89% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.352 | 0.3608 | 0.3853 |
| Rate of return | 0.65% | 1.28% | 1.48% | 1.94% | 1.56% | 1.64% | 1.68% | 1.8% |
| EPS 2 | 0.72 | 0.622 | 0.505 | 0.119 | 0.289 | 4.251 | 0.8895 | 1.01 |
| Distribution rate | 44.4% | 51.4% | 63.4% | 269% | 111% | 8.28% | 40.6% | 38.1% |
| Net sales 1 | 574.3 | 593.4 | 689.7 | 668.8 | 672.8 | 658.1 | 658.6 | 677.3 |
| EBITDA 1 | 105.5 | 99.9 | 110.6 | 108.9 | 119.8 | 130.9 | 129.2 | 135.7 |
| EBIT 1 | 76.9 | 68.8 | 74.6 | 67 | 81.1 | 94.8 | 88.58 | 96.2 |
| Net income 1 | 47.3 | 40.9 | 33.3 | 7.9 | 19.3 | 285.3 | 48.33 | 60.28 |
| Net Debt 1 | 105.6 | 185 | 195.8 | 248.7 | 228.2 | 71.8 | 75.91 | 26.81 |
| Reference price 2 | 49.60 | 25.08 | 21.66 | 16.50 | 20.45 | 21.42 | 21.42 | 21.42 |
| Nbr of stocks (in thousands) | 64,941 | 65,168 | 65,404 | 65,564 | 65,692 | 66,916 | - | - |
| Announcement Date | 9/9/21 | 9/8/22 | 9/7/23 | 9/5/24 | 9/4/25 | 9/10/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.73x | 7.77x | 15.61x | 1.37% | 74.46B | |
| 31.25x | 9.01x | 28.06x | 0.04% | 60.14B | |
| 33.64x | 6.03x | 18.07x | 0.97% | 48.15B | |
| 34.63x | 3.34x | 14.4x | -.--% | 44.25B | |
| -21.16x | 229.18x | -22.81x | -.--% | 43.99B | |
| 47.94x | 5.54x | 30.43x | -.--% | 41.61B | |
| 26.89x | 7.76x | 19.96x | 0.42% | 29.97B | |
| 33.91x | 7.26x | 18.84x | -.--% | 29.31B | |
| -70.02x | 13.44x | -68.51x | -.--% | 24.93B | |
| Average | 15.42x | 32.15x | 6.01x | 0.31% | 44.09B | |
| Weighted average by Cap. | 19.58x | 31.88x | 10.24x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNS Stock
- GBE Stock
- Valuation Genus plc
Select your edition
All financial news and data tailored to specific country editions
