Valuation Genetec Corporation

Stocks

Delayed Japan Exchange 21:30:00 2026-11-01 EST			5-day change	1st Jan Change
358.00 ^JPY	-1.65%		-5.04%	-25.26%

08-20	Genetec Co., Ltd. completed the acquisition of Class Technology Co., Ltd. from New Paradigm Fund I Investment Limited Partnership for ¥1.8 billion.	CI
25-10-07	Precise Biometrics AB Strengthens its Visitor Management System Precise Visit by EastCoast with New Access Control Capabilities	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	3,470	3,269	3,450	11,345	6,004	5,465
Change	-	-5.79%	5.53%	228.8%	-47.07%	-8.99%
Enterprise Value (EV) ¹	2,064	2,275	3,350	10,817	6,277	5,941
Change	-	10.23%	47.23%	222.85%	-41.97%	-5.36%
P/E	20.4x	58.9x	150x	27.8x	14.5x	10.8x
PBR	1.9x	1.76x	1.86x	5.13x	2.51x	2.01x
PEG	-	-0.9x	-2.5x	0x	12.07x	0.5x
Capitalization / Revenue	0.85x	0.7x	0.59x	1.59x	0.74x	0.5x
EV / Revenue	0.51x	0.49x	0.57x	1.51x	0.77x	0.54x
EV / EBITDA	7.4x	10x	12.9x	14x	7.39x	5.58x
EV / EBIT	8.13x	11.9x	31.6x	17.2x	9.04x	7.24x
EV / FCF	5.57x	-16.4x	-10.1x	22.6x	17.5x	-232x
FCF Yield	18%	-6.09%	-9.87%	4.42%	5.7%	-0.43%
Dividend per Share ²	3.333	3.333	3.333	17.83	18	22
Rate of return	1.06%	1.14%	1.09%	1.79%	3.44%	4.65%
EPS ²	15.33	4.95	2.033	35.8	36.23	43.78
Distribution rate	21.7%	67.3%	164%	49.8%	49.7%	50.3%
Net sales ¹	4,079	4,683	5,864	7,147	8,124	10,983
EBITDA ¹	279	227	259	774	849	1,065
EBIT ¹	254	191	106	629	694	821
Net income ¹	173	56	23	414	421	510
Net Debt ¹	-1,406	-994	-100	-528	273	476
Reference price ²	313.33	291.33	305.00	996.00	524.00	473.00
Nbr of stocks (in thousands)	11,076	11,223	11,313	11,390	11,458	11,553
Announcement Date	6/25/21	6/29/22	6/28/23	6/26/24	6/26/25	6/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GENETEC CORPORATION	-	-	-	-	26.79M
IBM	25.79x	4.14x	14.42x	2.62%	244B
SALESFORCE, INC.	21.93x	4.63x	11.36x	0.76%	189B
ACCENTURE PLC	17.63x	2x	10.31x	2.68%	153B
SNOWFLAKE INC.	-121.61x	16.7x	91.84x	-.--%	108B
CLOUDFLARE, INC.	-484.24x	34.35x	141.12x	-.--%	99.95B
TATA CONSULTANCY SERVICES LTD.	16.32x	2.94x	11.35x	4.93%	95.36B
RELX PLC	23.17x	6x	14.73x	2.43%	69.73B
INFOSYS LIMITED	15.55x	2.26x	9.62x	4.96%	50.55B
NEC CORPORATION	20.45x	1.56x	9.85x	0.9%	40.87B
Average	-51.67x	8.29x	34.95x	2.14%	104.92B
Weighted average by Cap.	-41.57x	7.91x	32.63x	2.02%