Valuation General Dynamics Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-06-09			5-day change	1st Jan Change
5,976.00 ^MXN	-1.22%		0.00%	-2.15%

06-17	General Dynamics Awarded $116.6 Million Navy Contract Modification	MT
06-11	General Dynamics Shares Rise After Jefferies Upgrade	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	58,108	67,986	70,736	72,335	90,803	97,973	-	-
Change	-	17%	4.04%	2.26%	25.53%	7.9%	-	-
Enterprise Value (EV) ¹	68,000	77,240	78,084	79,400	96,483	101,190	100,387	99,644
Change	-	13.59%	1.09%	1.69%	21.51%	4.88%	-0.79%	-0.74%
P/E	18x	20.4x	21.6x	19.3x	21.8x	21.8x	19.9x	18.4x
PBR	3.28x	3.67x	3.34x	3.23x	3.55x	3.52x	3.39x	3.24x
PEG	-	3.68x	-15.49x	1.4x	1.6x	2.78x	2.12x	2.23x
Capitalization / Revenue	1.51x	1.73x	1.67x	1.52x	1.73x	1.77x	1.7x	1.63x
EV / Revenue	1.77x	1.96x	1.85x	1.66x	1.84x	1.83x	1.74x	1.65x
EV / EBITDA	13.5x	15.2x	15.3x	14x	15.4x	15x	13.8x	12.9x
EV / EBIT	16.3x	18.3x	18.4x	16.6x	18x	17.5x	16x	14.9x
EV / FCF	20.1x	22.3x	20.5x	24.8x	24.4x	21.8x	21.3x	19.8x
FCF Yield	4.98%	4.49%	4.87%	4.03%	4.1%	4.59%	4.68%	5.04%
Dividend per Share ²	4.76	5.04	5.28	5.68	6	6.385	6.774	7.14
Rate of return	2.28%	2.03%	2.03%	2.16%	1.78%	1.76%	1.87%	1.97%
EPS ²	11.55	12.19	12.02	13.63	15.45	16.66	18.23	19.73
Distribution rate	41.2%	41.3%	43.9%	41.7%	38.8%	38.3%	37.2%	36.2%
Net sales ¹	38,469	39,407	42,272	47,716	52,550	55,257	57,724	60,214
EBITDA ¹	5,053	5,095	5,108	5,682	6,280	6,739	7,275	7,732
EBIT ¹	4,163	4,211	4,245	4,796	5,356	5,784	6,268	6,694
Net income ¹	3,257	3,390	3,315	3,782	4,210	4,558	4,956	5,309
Net Debt ¹	9,892	9,254	7,348	7,065	5,680	3,218	2,414	1,672
Reference price ²	208.47	248.11	259.67	263.49	336.66	362.83	362.83	362.83
Nbr of stocks (in thousands)	278,734	274,017	272,408	274,528	269,716	270,023	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE AEROSPACE	43.21x	7.74x	32.05x	0.51%	367B
RTX CORPORATION	32.59x	2.96x	17.6x	1.54%	252B
ROLLS-ROYCE HOLDINGS PLC	36.99x	4.97x	22.67x	0.88%	154B
NORTHROP GRUMMAN CORPORATION	19.71x	1.98x	14x	1.76%	78.29B
BAE SYSTEMS PLC	23.83x	1.75x	12.43x	2.13%	70.84B
ROCKET LAB CORPORATION	-404.13x	65.36x	-1164.26x	-.--%	60.57B
RHEINMETALL AG	31.96x	3.6x	15.76x	1.36%	61.87B
L3HARRIS TECHNOLOGIES, INC.	26.7x	2.82x	15.58x	1.6%	57.84B
ELBIT SYSTEMS LTD.	52.83x	4.13x	33.75x	0.49%	38.34B
Average	-15.15x	10.59x	-111.16x	1.14%	126.73B
Weighted average by Cap.	12.33x	8.01x	-40.06x	1.05%