|
Real-time Estimate
Cboe BZX
10:53:58 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 24.44 USD | -1.75% |
|
+3.62% | -9.91% |
| 06:19am | Jefferies Adjusts Price Target on Gen Digital to $27 From $30 | MT |
| 10-22 | Norton LifeLock Benefit Solutions, Part Of Gen, Introduces Norton Money Workplace | CI |
Company Valuation: Gen Digital Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,686 | 10,967 | 14,050 | 16,024 | 11,441 | 14,893 | - | - |
| Change | - | -30.08% | 28.11% | 14.05% | -28.6% | 30.17% | - | - |
| Enterprise Value (EV) 1 | 17,531 | 19,979 | 21,808 | 23,277 | 19,226 | 21,743 | 20,519 | 19,125 |
| Change | - | 13.96% | 9.15% | 6.73% | -17.4% | 13.09% | -5.63% | -6.79% |
| P/E | 19.1x | 7.94x | 23x | 25.2x | 12x | 14.8x | 11.9x | 11.2x |
| PBR | -169x | 4.98x | 6.33x | 7.06x | 4.43x | 4.49x | 3.36x | 2.59x |
| PEG | - | 0.1x | -0.4x | 3.46x | 0.2x | 2.12x | 0.5x | 1.79x |
| Capitalization / Revenue | 5.61x | 3.29x | 3.69x | 4.07x | 2.29x | 2.74x | 2.57x | 2.45x |
| EV / Revenue | 6.27x | 5.99x | 5.72x | 5.92x | 3.85x | 4x | 3.54x | 3.15x |
| EV / EBITDA | 10.8x | 9.23x | 9.72x | 10.1x | 7.51x | 7.99x | 6.95x | 6.11x |
| EV / EBIT | 11.8x | 10.9x | 9.82x | 10.1x | 7.56x | 8.06x | 7.06x | 6.24x |
| EV / FCF | 18.1x | 26.6x | 10.7x | 19.3x | 12.6x | 13x | 11.4x | 9.66x |
| FCF Yield | 5.52% | 3.76% | 9.37% | 5.18% | 7.92% | 7.7% | 8.74% | 10.3% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5076 | 0.5011 | 0.5011 |
| Rate of return | 1.86% | 2.91% | 2.27% | 1.92% | 2.65% | 2.04% | 2.01% | 2.01% |
| EPS 2 | 1.41 | 2.16 | 0.96 | 1.03 | 1.57 | 1.68 | 2.087 | 2.218 |
| Distribution rate | 35.5% | 23.1% | 52.1% | 48.5% | 31.8% | 30.2% | 24% | 22.6% |
| Net sales 1 | 2,796 | 3,338 | 3,812 | 3,935 | 5,000 | 5,437 | 5,795 | 6,081 |
| EBITDA 1 | 1,620 | 2,164 | 2,244 | 2,316 | 2,559 | 2,722 | 2,951 | 3,133 |
| EBIT 1 | 1,480 | 1,835 | 2,221 | 2,298 | 2,543 | 2,699 | 2,907 | 3,067 |
| Net income 1 | 836 | 1,349 | 616 | 643 | 973 | 1,008 | 1,229 | 1,310 |
| Net Debt 1 | 1,845 | 9,012 | 7,758 | 7,253 | 7,785 | 6,850 | 5,626 | 4,232 |
| Reference price 2 | 26.94 | 17.16 | 22.06 | 26.00 | 18.89 | 24.88 | 24.88 | 24.88 |
| Nbr of stocks (in thousands) | 582,275 | 639,129 | 636,910 | 616,301 | 605,664 | 598,587 | - | - |
| Announcement Date | 5/5/22 | 5/11/23 | 5/9/24 | 5/6/25 | 5/7/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.81x | 3.99x | 7.99x | 2.04% | 14.89B | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 320.84x | 17.57x | 42.42x | 0.56% | 601.72B | |
| Weighted average by Cap. | 159.73x | 15.10x | 30.29x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GEN Stock
- Valuation Gen Digital Inc.
Select your edition
All financial news and data tailored to specific country editions
