|
Market Closed -
London S.E.
11:40:16 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 10.20 GBX | +4.08% |
|
-27.14% | +242.86% |
| 11-05 | WINNERS & LOSERS: Atome sinks on dispute; Solvonis rises on patent | AN |
| 11-04 | Gem Diamonds ups view; FDM hails "momentum" | AN |
Company Valuation: Gem Diamonds Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 90.19 | 54.59 | 23.61 | 19.24 | 5.603 | 19.09 | - | - |
| Change | - | -39.47% | -56.75% | -18.51% | -70.88% | 240.65% | - | - |
| Enterprise Value (EV) 1 | 70.32 | 57.83 | 23.61 | 26.54 | 25.7 | 18.91 | 5.673 | 1.117 |
| Change | - | -17.75% | -59.17% | 12.41% | -3.16% | -26.42% | -70% | -80.31% |
| P/E | 6.17x | 5.44x | -11.3x | 6.89x | - | - | - | - |
| PBR | 0.58x | - | - | - | - | - | - | - |
| PEG | - | -0.2x | 0x | -0x | - | - | - | - |
| Capitalization / Revenue | 0.45x | 0.29x | 0.17x | 0.12x | 0.06x | 0.18x | 0.17x | 0.15x |
| EV / Revenue | 0.35x | 0.31x | 0.17x | 0.17x | 0.26x | 0.18x | 0.05x | 0.01x |
| EV / EBITDA | 1.23x | 1.32x | 1.55x | 0.89x | 6.52x | 13.4x | 7.26x | 0.09x |
| EV / EBIT | 1.39x | 1.68x | 2.27x | 1.48x | -0.3x | -3x | -0.76x | 0.23x |
| EV / FCF | 27.1x | 18.3x | - | 1.15x | -3.14x | 0.85x | 0.43x | 0.25x |
| FCF Yield | 3.69% | 5.47% | - | 87.2% | -31.8% | 117% | 233% | 408% |
| Dividend per Share 2 | 0.027 | - | - | - | - | - | - | - |
| Rate of return | 4.21% | - | - | - | - | - | - | - |
| EPS 2 | 0.104 | 0.072 | -0.015 | 0.02 | - | - | - | - |
| Distribution rate | 26% | - | - | - | - | - | - | - |
| Net sales 1 | 201.9 | 188.9 | 140.3 | 154.2 | 98.41 | 105.8 | 112.7 | 123.9 |
| EBITDA 1 | 57.37 | 43.69 | 15.23 | 29.72 | 3.943 | 1.409 | 0.7818 | 13.1 |
| EBIT 1 | 50.41 | 34.52 | 10.38 | 17.99 | -85.5 | -6.312 | -7.443 | 4.875 |
| Net income | 14.77 | 10.18 | -2.125 | 2.894 | - | - | - | - |
| Net Debt 1 | -19.87 | 3.245 | - | 7.3 | 20.1 | -0.1721 | -13.41 | -17.97 |
| Reference price 2 | 0.6418 | 0.3916 | 0.1691 | 0.1377 | 0.0400 | 0.1363 | 0.1363 | 0.1363 |
| Nbr of stocks (in thousands) | 140,516 | 139,404 | 139,637 | 139,716 | 139,923 | 140,005 | - | - |
| Announcement Date | 3/17/22 | 3/16/23 | 3/14/24 | 3/13/25 | 3/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.18x | 13.43x | -.--% | 19.09M | |
| 26.72x | 2.56x | 20.75x | 1.06% | 19.67B | |
| 8.69x | 1.96x | 5.1x | 8.38% | 18.25B | |
| 18.5x | 6.12x | 11.18x | 0.2% | 9.9B | |
| 7.15x | 0.98x | 3.49x | 11.63% | 9.51B | |
| 25.33x | 7.44x | 14.72x | 0.34% | 8.52B | |
| 19.04x | - | - | 0.24% | 7.48B | |
| 4.56x | 0.75x | 2.22x | 9.18% | 6.6B | |
| -302.65x | 13.19x | 46.56x | -.--% | 6.31B | |
| Average | -24.08x | 4.15x | 14.68x | 3.45% | 9.59B | |
| Weighted average by Cap. | -6.80x | 3.91x | 13.70x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GEMD Stock
- Valuation Gem Diamonds Limited
Select your edition
All financial news and data tailored to specific country editions
