Valuation GE Aerospace Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 11:36:49 2026-08-04 EDT			5-day change	1st Jan Change
299.60 ^CHF	+1.70%		+0.84%	+25.24%

07-29	US seeks role in Ethiopian Airlines' $12.5 billion airport project	RE
07-28	Boeing share price rises despite larger-than-expected Q2 loss from higher Air Force One costs	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	391,452	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	20.48%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	400,084	401,119	401,371
Change	-	-13.38%	34.01%	30.27%	78.88%	20.14%	0.26%	0.06%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	44.3x	38.8x	34.6x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	21.7x	20.4x	18.8x
PEG	-	14.1x	-0x	-1x	1.2x	7.81x	2.7x	2.8x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	7.78x	7.03x	6.43x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	7.96x	7.2x	6.6x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	33.1x	29.3x	26.2x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	36.7x	32.5x	29.1x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	44x	40.8x	36.7x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.27%	2.45%	2.72%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.8	2.084	2.368
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.48%	0.55%	0.63%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.507	9.717	10.91
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	21.2%	21.4%	21.7%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	50,291	55,675	60,840
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	12,103	13,670	15,309
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,911	12,324	13,774
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,030	10,110	11,117
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	8,633	9,667	9,919
Reference price ²	94.47	83.79	127.63	166.79	308.03	377.28	377.28	377.28
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RTX CORPORATION	36.14x	3.32x	19.58x	1.31%	292B
ROLLS-ROYCE HOLDINGS PLC	37.03x	5.25x	22.67x	0.93%	168B
LOCKHEED MARTIN CORPORATION	19.28x	1.85x	13.29x	2.39%	135B
GENERAL DYNAMICS CORPORATION	22.57x	1.9x	15.6x	1.65%	103B
BAE SYSTEMS PLC	27.39x	1.96x	13.7x	1.83%	81.47B
NORTHROP GRUMMAN CORPORATION	18.94x	1.97x	14.01x	1.77%	77.92B
RHEINMETALL AG	33.54x	3.72x	16.32x	1.28%	62.92B
L3HARRIS TECHNOLOGIES, INC.	23.01x	2.54x	14x	1.8%	51.74B
Average	27.24x	2.81x	16.15x	1.62%	121.57B
Weighted average by Cap.	29.53x	3.06x	17.37x	1.54%