Valuation GE Aerospace

Stocks

Market Closed - NYSE 16:00:02 2026-08-31 EDT			5-day change	1st Jan Change
335.71 ^USD	-2.01%		-1.79%	+8.99%

08-27	Rivian's finance chief McDonough steps down, joins GE Vernova	RE
08-25	GE Aerospace builds its skilled workforce for engine parts

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	348,320	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	7.2%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	356,953	357,987	358,239
Change	-	-13.38%	34.01%	30.27%	78.88%	7.19%	0.29%	0.07%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	39.5x	34.5x	30.8x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	19.3x	18.1x	16.7x
PEG	-	14.1x	-0x	-1x	1.2x	6.96x	2.4x	2.5x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	6.93x	6.26x	5.73x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	7.1x	6.43x	5.89x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	29.5x	26.2x	23.4x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	32.7x	29x	26x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	39.3x	36.4x	32.8x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.54%	2.74%	3.05%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.8	2.084	2.368
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.54%	0.62%	0.71%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.507	9.717	10.91
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	21.2%	21.4%	21.7%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	50,291	55,675	60,840
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	12,103	13,670	15,309
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,911	12,324	13,774
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,030	10,110	11,117
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	8,633	9,667	9,919
Reference price ²	94.47	83.79	127.63	166.79	308.03	335.71	335.71	335.71
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	40.27x	7.24x	30.08x	0.53%	355B
RTX CORPORATION	35.11x	3.25x	19.28x	1.35%	285B
ROLLS-ROYCE HOLDINGS PLC	35.84x	5.27x	22.2x	0.95%	172B
LOCKHEED MARTIN CORPORATION	18.51x	1.78x	12.8x	2.48%	130B
GENERAL DYNAMICS CORPORATION	22.31x	1.89x	15.44x	1.66%	102B
BAE SYSTEMS PLC	26.29x	1.88x	13.23x	1.94%	78.48B
NORTHROP GRUMMAN CORPORATION	18.8x	1.96x	13.92x	1.78%	77.51B
RHEINMETALL AG	33.61x	3.73x	16.35x	1.22%	62.53B
L3HARRIS TECHNOLOGIES, INC.	21.96x	2.41x	13.28x	1.9%	48.94B
Average	28.08x	3.27x	17.40x	1.54%	145.89B
Weighted average by Cap.	31.91x	4.18x	20.60x	1.29%