Valuation GE Aerospace

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-17 EDT			After hours 20:00:00
348.83 ^USD	+0.90%		353.28	+1.27%

11:48am	CFM wins approval for jet engine durability boost	RE
07-17	Wells Fargo Raises Price Target on GE Aerospace to $390 From $325	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	361,933	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	11.39%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	370,995	372,051	371,355
Change	-	-13.38%	34.01%	30.27%	78.88%	11.4%	0.28%	-0.19%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	41x	35.9x	32x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	20x	18.9x	17.5x
PEG	-	14.1x	-0x	-1x	1.2x	7.35x	2.5x	2.6x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	7.28x	6.58x	6.02x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	7.47x	6.76x	6.17x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	31.1x	27.7x	24.8x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	34.4x	30.6x	27.4x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	41.4x	38.1x	34.1x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.41%	2.63%	2.93%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.858	2.103	2.389
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.53%	0.6%	0.68%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.499	9.708	10.89
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	21.9%	21.7%	21.9%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	49,692	55,018	60,148
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	11,936	13,427	14,969
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,790	12,164	13,574
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,023	10,035	11,030
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	9,062	10,118	9,422
Reference price ²	94.47	83.79	127.63	166.79	308.03	348.83	348.83	348.83
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	41.04x	7.47x	31.08x	0.53%	362B
RTX CORPORATION	33.72x	3.06x	18.17x	1.48%	261B
ROLLS-ROYCE HOLDINGS PLC	36.04x	4.85x	22.04x	0.9%	151B
LOCKHEED MARTIN CORPORATION	17.02x	1.66x	11.71x	2.76%	117B
GENERAL DYNAMICS CORPORATION	22.08x	1.86x	15.2x	1.73%	99.53B
NORTHROP GRUMMAN CORPORATION	18.64x	1.88x	13.3x	1.86%	74.08B
BAE SYSTEMS PLC	23.96x	1.76x	12.53x	2.1%	71.65B
L3HARRIS TECHNOLOGIES, INC.	24.29x	2.58x	14.33x	1.76%	52.54B
RHEINMETALL AG	28.1x	3.09x	13.59x	1.53%	52.42B
Average	27.21x	3.13x	16.88x	1.63%	137.93B
Weighted average by Cap.	31.53x	4.17x	20.59x	1.35%