Valuation GE Aerospace

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-17 EDT			After hours 16:26:18
348.83 ^USD	+0.90%		348.35	-0.14%

11:15am	GE Aerospace Lifts Guidance With Aftermarket Cycle Still a Constraint, RBC Says	MT
10:26am	Global markets live: Netflix, Coca-Cola, Apple, Google, SpaceX…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	358,716	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	10.4%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	367,779	368,835	368,139
Change	-	-13.38%	34.01%	30.27%	78.88%	10.44%	0.29%	-0.19%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	40.6x	35.7x	32x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	19.8x	18.7x	17.4x
PEG	-	14.1x	-0x	-1x	1.2x	7.11x	2.6x	2.8x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	7.23x	6.54x	5.99x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	7.41x	6.72x	6.15x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	30.8x	27.6x	24.7x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	34.1x	30.4x	27.3x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	41.3x	37.9x	34x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.42%	2.64%	2.94%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.858	2.103	2.389
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.54%	0.61%	0.69%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.51	9.679	10.8
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	21.8%	21.7%	22.1%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	49,626	54,847	59,896
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	11,936	13,386	14,895
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,778	12,117	13,495
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,057	10,007	10,945
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	9,062	10,118	9,422
Reference price ²	94.47	83.79	127.63	166.79	308.03	345.73	345.73	345.73
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE AEROSPACE	40.61x	7.51x	31.61x	0.54%	361B
RTX CORPORATION	33.87x	3.07x	18.24x	1.48%	262B
ROLLS-ROYCE HOLDINGS PLC	36.38x	4.9x	22.25x	0.89%	153B
LOCKHEED MARTIN CORPORATION	17.18x	1.68x	11.81x	2.73%	118B
GENERAL DYNAMICS CORPORATION	22.09x	1.86x	15.21x	1.73%	99.59B
NORTHROP GRUMMAN CORPORATION	18.54x	1.87x	13.24x	1.87%	73.67B
BAE SYSTEMS PLC	23.37x	1.72x	12.26x	2.15%	70.05B
L3HARRIS TECHNOLOGIES, INC.	24.5x	2.6x	14.44x	1.74%	52.99B
RHEINMETALL AG	27.52x	3.03x	13.3x	1.56%	51.32B
Average	27.12x	3.14x	16.93x	1.63%	137.95B
Weighted average by Cap.	31.44x	4.19x	20.76x	1.35%