Valuation GE Aerospace

Stocks

Real-time Estimate Cboe BZX Other stock markets 13:35:44 2026-06-11 EDT			5-day change	1st Jan Change
328.22 ^USD	+2.99%		-1.56%	+4.71%

08:37am	General Electric Company Announces Appointment of Judson Althoff to Board of Directors, Effective June 24, 2026	CI
05:04am	Indian Investigators Likely to Delay Final Report Into Fatal Air India Boeing 787 Crash	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	332,522	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	2.34%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	341,789	341,708	341,815
Change	-	-13.38%	34.01%	30.27%	78.88%	2.63%	-0.02%	0.03%
P/E Ratio	-15.3x	-1,397x	15.3x	27.4x	38.3x	39.2x	34.1x	30.3x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	18.2x	17.4x	16.2x
PEG	-	14.1x	-0x	-1x	1.2x	35.1x	2.3x	2.4x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	6.84x	6.22x	5.7x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	7.03x	6.4x	5.86x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	29.1x	26x	23.1x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	32.8x	29x	25.9x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	41.5x	36.9x	33.1x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.41%	2.71%	3.02%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.793	2.057	2.289
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.56%	0.65%	0.72%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.14	9.338	10.5
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	22%	22%	21.8%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	48,614	53,423	58,310
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	11,741	13,163	14,805
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,408	11,791	13,210
Net income ¹	-3,562	-64	9,186	6,670	8,704	8,562	9,656	10,594
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	9,267	9,186	9,292
Reference price ²	94.47	83.79	127.63	166.79	308.03	318.71	318.71	318.71
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,043,337	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	39.15x	7.03x	29.11x	0.56%	333B
RTX CORPORATION	30.96x	2.83x	16.8x	1.62%	239B
ROLLS-ROYCE HOLDINGS PLC	32.82x	4.38x	20.04x	0.99%	136B
GENERAL DYNAMICS CORPORATION	20.49x	1.72x	14.14x	1.87%	92.1B
NORTHROP GRUMMAN CORPORATION	19.39x	1.95x	13.79x	1.79%	77B
BAE SYSTEMS PLC	24.85x	1.81x	12.91x	2.04%	73.73B
RHEINMETALL AG	33.4x	3.77x	16.51x	1.33%	64.38B
ROCKET LAB CORPORATION	-405.76x	65.63x	-1169x	-.--%	60.81B
L3HARRIS TECHNOLOGIES, INC.	26.06x	2.76x	15.28x	1.64%	56.45B
ELBIT SYSTEMS LTD.	53.3x	4.16x	34.06x	0.48%	38.68B
Average	-12.53x	9.61x	-99.64x	1.23%	117.1B
Weighted average by Cap.	9.49x	7.35x	-41.08x	1.17%