|
End-of-day quote
Korea S.E.
2026-10-19
|
5-day change | 1st Jan Change | ||
| 11,350.00 KRW | +0.71% |
|
+9.03% | +24.18% |
Company Valuation: GC WellBeing Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 178,588 | 162,191 | 203,803 | - | - |
| Change | - | -9.18% | 25.66% | - | - |
| Enterprise Value (EV) 1 | 178.6 | 209.3 | 268.7 | 262.9 | 251.6 |
| Change | - | 17.19% | 28.39% | -2.16% | -4.3% |
| P/E | 25.3x | 18.8x | 25.6x | 9.51x | 7.06x |
| PBR | - | - | - | - | - |
| PEG | - | 0.9x | -2.96x | 0x | 0.2x |
| Capitalization / Revenue | - | 0.98x | 1.01x | 0.84x | 0.73x |
| EV / Revenue | - | 1.27x | 1.33x | 1.09x | 0.9x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | - | 12.1x | 13.4x | 8.24x | 6.32x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 3 | 398 | 486 | 444 | 1,194 | 1,608 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | 164.7 | 201.4 | 242.2 | 280.6 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 17.29 | 20.1 | 31.9 | 39.8 |
| Net income 1 | 7.069 | 10.15 | 7.9 | 21.4 | 28.9 |
| Net Debt 1 | - | 47.1 | 64.9 | 59.1 | 47.8 |
| Reference price 3 | 10,060.00 | 9,140.00 | 11,350.00 | 11,350.00 | 11,350.00 |
| Nbr of stocks (in thousands) | 17,752 | 17,745 | 17,956 | - | - |
| Announcement Date | 3/17/25 | 1/26/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.38x | 1.33x | - | - | 152M | |
| 35.96x | 12.96x | 27.14x | 0.55% | 1,120B | |
| 37.4x | 6.3x | 17.74x | 2.09% | 616B | |
| 36.43x | 8.36x | 17.24x | 2.43% | 504B | |
| 20.46x | 4.99x | 12.38x | 2.64% | 367B | |
| 106.52x | 5.95x | 25.12x | 2.33% | 360B | |
| 21.18x | 5.54x | 13.63x | 2.88% | 288B | |
| 21.7x | 4.38x | 12.55x | 2.01% | 258B | |
| 27.46x | 7.06x | 12.64x | 2.33% | 234B | |
| -45.63x | 6.99x | 27.07x | 2.11% | 194B | |
| Average | 28.69x | 6.39x | 18.39x | 2.15% | 394.11B | |
| Weighted average by Cap. | 34.72x | 8.20x | 20.04x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A234690 Stock
- Valuation GC WellBeing Corporation
Select your edition
All financial news and data tailored to specific country editions
