|
Real-time
Borsa Italiana
04:35:06 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 6.480 EUR | -0.15% |
|
+0.15% | -3.86% |
| 10-02 | Buy-side on the markets: Technoprobe leads blue chips | AN |
| 09-15 | Gas Plus S.p.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Gas Plus S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.4 | 104.6 | 109.4 | 140.3 | 293.7 | 282.8 | - | - |
| Change | - | -28.57% | 4.58% | 28.29% | 109.32% | -3.71% | - | - |
| Enterprise Value (EV) 1 | 250.3 | 153.9 | 159.9 | 164.1 | 299.2 | 280.4 | 238 | 189.3 |
| Change | - | -38.53% | 3.91% | 2.65% | 82.31% | -6.29% | -15.12% | -20.45% |
| P/E | 48x | - | 2.22x | 11.1x | 15x | 10.1x | 10.1x | 8.28x |
| PBR | 0.86x | - | 0.49x | 0.61x | 1.19x | 1.1x | 1.05x | 0.98x |
| PEG | - | - | - | -0.1x | 0.3x | 0.2x | 27.16x | 0.4x |
| Capitalization / Revenue | 1.73x | 0.44x | 0.68x | 1.04x | 1.75x | 1.44x | 1.39x | 1.31x |
| EV / Revenue | 2.95x | 0.65x | 0.99x | 1.21x | 1.78x | 1.43x | 1.17x | 0.88x |
| EV / EBITDA | 14x | 2.02x | 2.27x | 3.28x | 3.8x | 2.76x | 2.24x | 1.64x |
| EV / EBIT | 228x | 2.51x | 3.59x | 4.69x | 8.19x | 5.44x | 4.64x | 3.14x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.05 | - | 0.15 | 0.2 | 0.25 | 0.3643 | 0.3657 | 0.4446 |
| Rate of return | 1.49% | - | 5.98% | 6.21% | 3.71% | 5.61% | 5.63% | 6.85% |
| EPS 2 | 0.07 | - | 1.13 | 0.29 | 0.45 | 0.6426 | 0.645 | 0.7842 |
| Distribution rate | 71.4% | - | 13.3% | 69% | 55.6% | 56.7% | 56.7% | 56.7% |
| Net sales 1 | 84.8 | 235.4 | 160.8 | 135.3 | 167.7 | 196 | 203.1 | 215.3 |
| EBITDA 1 | 17.88 | 76.13 | 70.54 | 50.1 | 78.83 | 101.5 | 106.2 | 115.3 |
| EBIT 1 | 1.1 | 61.36 | 44.54 | 35 | 36.54 | 51.5 | 51.25 | 60.28 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | 103.9 | 49.28 | 50.5 | 23.8 | 5.5 | -2.416 | -44.82 | -93.49 |
| Reference price 2 | 3.360 | 2.400 | 2.510 | 3.220 | 6.740 | 6.490 | 6.490 | 6.490 |
| Nbr of stocks (in thousands) | 43,573 | 43,573 | 43,573 | 43,573 | 43,573 | 43,573 | - | - |
| Announcement Date | 4/13/22 | 4/4/23 | 4/11/24 | 4/10/25 | 4/9/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.1x | 1.43x | 2.76x | 5.61% | 316M | |
| 11.65x | 2.33x | 5.12x | 2.6% | 156B | |
| 11.87x | 3.16x | 6.14x | 3.67% | 98.01B | |
| 8.4x | 2.53x | 4.39x | 2.86% | 75.64B | |
| 18.03x | 4.17x | 11.1x | 5.38% | 69.34B | |
| 7.22x | 2.46x | 3.87x | 1.8% | 58.19B | |
| 8.59x | 1.38x | 4.44x | 1.97% | 56.48B | |
| 8.86x | 2.42x | 4.87x | 2.32% | 55.06B | |
| 10.97x | 3.31x | 4.69x | 2.36% | 51.63B | |
| 11.89x | 3.19x | 4.82x | 6.39% | 41.68B | |
| Average | 10.76x | 2.64x | 5.22x | 3.5% | 66.23B | |
| Weighted average by Cap. | 11.06x | 2.74x | 5.57x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GSP Stock
- Valuation Gas Plus S.p.A.
Select your edition
All financial news and data tailored to specific country editions
