|
Market Closed -
Borsa Italiana
12:45:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 7.910 EUR | +2.46% |
|
+15.31% | +17.36% |
| 10-26 | Futures higher; earnings and central banks in focus | AN |
| 10-23 | Italian energy sector rises close to annual high | AN |
Company Valuation: Gas Plus S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.4 | 104.6 | 109.4 | 140.3 | 293.7 | 336.4 | - | - |
| Change | - | -28.57% | 4.58% | 28.29% | 109.32% | 14.54% | - | - |
| Enterprise Value (EV) 1 | 250.3 | 153.9 | 159.9 | 164.1 | 299.2 | 334 | 291.6 | 242.9 |
| Change | - | -38.53% | 3.91% | 2.65% | 82.31% | 11.63% | -12.7% | -16.69% |
| P/E | 48x | - | 2.22x | 11.1x | 15x | 12x | 12x | 9.84x |
| PBR | 0.86x | - | 0.49x | 0.61x | 1.19x | 1.31x | 1.25x | 1.17x |
| PEG | - | - | - | -0.1x | 0.3x | 0.3x | 32.27x | 0.5x |
| Capitalization / Revenue | 1.73x | 0.44x | 0.68x | 1.04x | 1.75x | 1.72x | 1.66x | 1.56x |
| EV / Revenue | 2.95x | 0.65x | 0.99x | 1.21x | 1.78x | 1.7x | 1.44x | 1.13x |
| EV / EBITDA | 14x | 2.02x | 2.27x | 3.28x | 3.8x | 3.29x | 2.74x | 2.11x |
| EV / EBIT | 228x | 2.51x | 3.59x | 4.69x | 8.19x | 6.48x | 5.69x | 4.03x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.05 | - | 0.15 | 0.2 | 0.25 | 0.3643 | 0.3657 | 0.4446 |
| Rate of return | 1.49% | - | 5.98% | 6.21% | 3.71% | 4.72% | 4.74% | 5.76% |
| EPS 2 | 0.07 | - | 1.13 | 0.29 | 0.45 | 0.6426 | 0.645 | 0.7842 |
| Distribution rate | 71.4% | - | 13.3% | 69% | 55.6% | 56.7% | 56.7% | 56.7% |
| Net sales 1 | 84.8 | 235.4 | 160.8 | 135.3 | 167.7 | 196 | 203.1 | 215.3 |
| EBITDA 1 | 17.88 | 76.13 | 70.54 | 50.1 | 78.83 | 101.5 | 106.2 | 115.3 |
| EBIT 1 | 1.1 | 61.36 | 44.54 | 35 | 36.54 | 51.5 | 51.25 | 60.28 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | 103.9 | 49.28 | 50.5 | 23.8 | 5.5 | -2.416 | -44.82 | -93.49 |
| Reference price 2 | 3.360 | 2.400 | 2.510 | 3.220 | 6.740 | 7.720 | 7.720 | 7.720 |
| Nbr of stocks (in thousands) | 43,573 | 43,573 | 43,573 | 43,573 | 43,573 | 43,573 | - | - |
| Announcement Date | 4/13/22 | 4/4/23 | 4/11/24 | 4/10/25 | 4/9/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.01x | 1.7x | 3.29x | 4.72% | 375M | |
| 12.9x | 2.6x | 5.62x | 2.28% | 178B | |
| 12.59x | 3.44x | 6.53x | 3.27% | 111B | |
| 8.92x | 2.9x | 4.79x | 2.55% | 84.5B | |
| 16.52x | 3.84x | 10.18x | 5.66% | 65.99B | |
| 6.86x | 2.47x | 3.84x | 1.67% | 62.71B | |
| 7.78x | 1.36x | 4.25x | 1.96% | 58.4B | |
| 16.43x | 2.04x | 10.46x | 4.49% | 60.53B | |
| 9.43x | 2.61x | 5.07x | 2.17% | 58.91B | |
| 10.66x | 3.36x | 4.79x | 2.12% | 57.26B | |
| Average | 11.41x | 2.63x | 5.88x | 3.09% | 73.79B | |
| Weighted average by Cap. | 11.64x | 2.78x | 6.10x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GSP Stock
- Valuation Gas Plus S.p.A.
Select your edition
All financial news and data tailored to specific country editions
