Valuation Gartner, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 09:38:18 2026-08-27 EDT			5-day change	1st Jan Change
251.80 ^BRL	-2.31%		-0.46%	-29.05%

08-18	BMO Capital Adjusts Price Target on Gartner to $206 From $214, Keeps Market Perform Rating	MT
08-05	Gartner Beat Q2 Estimates Amid Sequentially Improved Selling Environment, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,494	26,563	35,163	37,369	18,184	12,415	-	-
Change	-	-3.39%	32.38%	6.27%	-51.34%	-31.72%	-	-
Enterprise Value (EV) ¹	29,200	28,327	36,303	37,896	19,443	13,957	13,609	13,365
Change	-	-2.99%	28.16%	4.39%	-48.69%	-28.21%	-2.5%	-1.79%
P/E	36.3x	33.7x	40.7x	30.3x	26.1x	14.4x	12.8x	11.1x
PBR	76.6x	118x	51.9x	55.1x	55.9x	80.1x	12.3x	13.7x
PEG	-	4.14x	3.6x	0.7x	-0.7x	0.3x	1x	0.7x
Capitalization / Revenue	5.81x	4.83x	5.96x	5.93x	2.8x	1.93x	1.86x	1.77x
EV / Revenue	6.17x	5.15x	6.15x	6.02x	2.99x	2.17x	2.04x	1.91x
EV / EBITDA	22.7x	19.3x	24.5x	24.4x	12.1x	8.67x	8.1x	7.51x
EV / EBIT	31.9x	25.8x	29.3x	32.8x	19x	10.6x	9.92x	9.21x
EV / FCF	23.3x	28.5x	34.5x	27.4x	16.5x	11.6x	11.1x	10.4x
FCF Yield	4.29%	3.51%	2.9%	3.65%	6.04%	8.64%	9.03%	9.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	9.21	9.96	11.08	16	9.65	13.69	15.42	17.72
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,734	5,500	5,900	6,300	6,500	6,421	6,683	7,010
EBITDA ¹	1,288	1,471	1,483	1,556	1,611	1,611	1,681	1,780
EBIT ¹	916	1,100	1,237	1,156	1,026	1,314	1,372	1,451
Net income ¹	794	808	882	1,254	729	904.8	946.3	1,022
Net Debt ¹	1,706	1,763	1,139	526.8	1,259	1,542	1,194	949.7
Reference price ²	334.32	336.14	451.11	484.47	252.28	196.60	196.60	196.60
Nbr of stocks (in thousands)	82,239	79,024	77,949	77,134	72,077	63,149	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.57x	3.69x	12.9x	2.94%	217B
ACCENTURE PLC	13.47x	1.48x	7.8x	3.56%	111B
SNOWFLAKE INC.	-110.32x	17.53x	101.37x	-.--%	109B
TATA CONSULTANCY SERVICES LTD.	14.7x	2.68x	10.13x	5.59%	86.11B
RELX PLC	20.25x	5.32x	13.06x	2.81%	61.39B
INFOSYS LIMITED	14.68x	2.14x	9.06x	5.31%	47.55B
FUJITSU LIMITED	20.97x	1.72x	10.57x	1.44%	40.45B
NEC CORPORATION	20.28x	1.53x	9.74x	0.91%	38.87B
HCL TECHNOLOGIES LIMITED	17.92x	2.26x	10.85x	4.87%	36.84B
Average	3.84x	4.26x	20.61x	3.05%	83.12B
Weighted average by Cap.	-0.23x	5.02x	24.13x	2.96%