|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 237.36 BRL | +5.03% |
|
+11.20% | -33.12% |
| 11:59am | Gartner Beat Q2 Estimates Amid Sequentially Improved Selling Environment, Morgan Stanley Says | MT |
| 10:16am | Jefferies Adjusts Price Target on Gartner to $190 From $140 | MT |
Company Valuation: Gartner, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,494 | 26,563 | 35,163 | 37,369 | 18,184 | 11,732 | - | - |
| Change | - | -3.39% | 32.38% | 6.27% | -51.34% | -35.48% | - | - |
| Enterprise Value (EV) 1 | 29,200 | 28,327 | 36,303 | 37,896 | 19,443 | 13,631 | 12,701 | 12,687 |
| Change | - | -2.99% | 28.16% | 4.39% | -48.69% | -29.89% | -6.82% | -0.11% |
| P/E | 36.3x | 33.7x | 40.7x | 30.3x | 26.1x | 13.6x | 12.2x | 10.5x |
| PBR | 76.6x | 118x | 51.9x | 55.1x | 55.9x | -61.5x | 24.6x | 11.7x |
| PEG | - | 4.14x | 3.6x | 0.7x | -0.7x | 0.3x | 1.1x | 0.6x |
| Capitalization / Revenue | 5.81x | 4.83x | 5.96x | 5.93x | 2.8x | 1.83x | 1.75x | 1.67x |
| EV / Revenue | 6.17x | 5.15x | 6.15x | 6.02x | 2.99x | 2.12x | 1.9x | 1.81x |
| EV / EBITDA | 22.7x | 19.3x | 24.5x | 24.4x | 12.1x | 8.49x | 7.56x | 7.11x |
| EV / EBIT | 31.9x | 25.8x | 29.3x | 32.8x | 19x | 10.3x | 9.16x | 8.48x |
| EV / FCF | 23.3x | 28.5x | 34.5x | 27.4x | 16.5x | 11.3x | 10.5x | 9.89x |
| FCF Yield | 4.29% | 3.51% | 2.9% | 3.65% | 6.04% | 8.86% | 9.52% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.21 | 9.96 | 11.08 | 16 | 9.65 | 13.67 | 15.23 | 17.73 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,734 | 5,500 | 5,900 | 6,300 | 6,500 | 6,423 | 6,686 | 7,014 |
| EBITDA 1 | 1,288 | 1,471 | 1,483 | 1,556 | 1,611 | 1,606 | 1,680 | 1,784 |
| EBIT 1 | 916 | 1,100 | 1,237 | 1,156 | 1,026 | 1,323 | 1,387 | 1,496 |
| Net income 1 | 794 | 808 | 882 | 1,254 | 729 | 897.2 | 943 | 1,030 |
| Net Debt 1 | 1,706 | 1,763 | 1,139 | 526.8 | 1,259 | 1,899 | 968.6 | 954.9 |
| Reference price 2 | 334.32 | 336.14 | 451.11 | 484.47 | 252.28 | 185.79 | 185.79 | 185.79 |
| Nbr of stocks (in thousands) | 82,239 | 79,024 | 77,949 | 77,134 | 72,077 | 63,149 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.33x | 3.76x | 13.14x | 2.87% | 222B | ||
| -111.05x | 17.66x | 101.96x | -.--% | 110B | ||
| 12.61x | 1.39x | 7.32x | 3.81% | 104B | ||
| 15.94x | 2.92x | 11.02x | 5.16% | 93.57B | ||
| 21.19x | 5.51x | 13.53x | 2.7% | 63.41B | ||
| 15.29x | 2.23x | 9.48x | 5.11% | 49.7B | ||
| 18.66x | 2.4x | 11.5x | 4.66% | 38.97B | ||
| 20.51x | 1.51x | 9.56x | 0.93% | 38.71B | ||
| 19.39x | 1.58x | 9.66x | 1.51% | 37.83B | ||
| Average | 3.99x | 4.33x | 20.80x | 2.97% | 84.2B | |
| Weighted average by Cap. | 0.19x | 5.10x | 24.30x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IT Stock
- G1AR34 Stock
- Valuation Gartner, Inc.
Select your edition
All financial news and data tailored to specific country editions
















