|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-11-12 EST
|
5-day change | 1st Jan Change | ||
| 7.820 SEK | +6.68% |
|
-0.26% | -47.87% |
| 11-11 | Six stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
| 11-09 | Ten stocks have so far hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: Gapwaves AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,523 | 855.3 | 696.1 | 442.3 | 545.1 | 266.4 | - | - |
| Change | - | -43.85% | -18.61% | -36.47% | 23.24% | -51.13% | - | - |
| Enterprise Value (EV) | 1,523 | 669.9 | 606.8 | 401.5 | 457.9 | 266.4 | 266.4 | 266.4 |
| Change | - | -56.02% | -9.42% | -33.83% | 14.04% | -41.83% | 0% | 0% |
| P/E | -42x | - | - | -8.49x | -8.02x | -3.33x | -10x | -24.4x |
| PBR | - | - | - | 4.38x | 4.65x | - | - | - |
| PEG | - | - | - | - | -0.7x | -0.2x | 0.1x | 0.4x |
| Capitalization / Revenue | - | 13.4x | 25.3x | 6.69x | 6.02x | 4.49x | 2.4x | 1.71x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 4.49x | 2.4x | 1.71x |
| EV / EBITDA | - | -0x | -0x | -0x | -0x | -6.21x | -12.7x | -50.3x |
| EV / EBIT | - | -0x | -0x | -0x | -0x | -5.35x | -10x | -24.4x |
| EV / FCF | - | -0x | - | -0x | -0x | -4.86x | -11.2x | -27.2x |
| FCF Yield | - | -2.98% | - | -7.27% | -6.38% | -20.6% | -8.94% | -3.68% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.18 | - | - | -1.672 | -1.87 | -2.2 | -0.73 | -0.3 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 64.02 | 27.51 | 66.08 | 90.55 | 59.3 | 110.9 | 156.2 |
| EBITDA 1 | - | -14.78 | -48.3 | -32 | -33.9 | -42.9 | -21 | -5.3 |
| EBIT 1 | - | -22.77 | -56.84 | -54.4 | -57.08 | -49.8 | -26.6 | -10.9 |
| Net income 1 | -36.31 | - | - | -52.07 | -58.24 | -79.9 | -26.6 | -10.9 |
| Net Debt | - | -185.4 | -89.33 | -40.75 | -87.15 | - | - | - |
| Reference price 2 | 49.600 | 27.850 | 22.350 | 14.200 | 15.000 | 7.330 | 7.330 | 7.330 |
| Nbr of stocks (in thousands) | 30,711 | 30,711 | 31,146 | 31,146 | 36,337 | 36,337 | - | - |
| Announcement Date | 2/17/22 | 2/10/23 | 2/9/24 | 2/7/25 | 2/6/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.33x | - | - | - | 26.69M | |
| 24.55x | 5.5x | 14.24x | 1.69% | 397B | |
| 46.99x | 17.42x | 34.89x | -.--% | 248B | |
| 14.94x | 0.62x | 10.4x | 3.06% | 135B | |
| 40.9x | 7.44x | 21.31x | 0.9% | 88.49B | |
| 18.46x | 5.69x | 13.61x | 0.72% | 95.94B | |
| 27.25x | 6.7x | 21.37x | 1.4% | 56.64B | |
| 30.92x | 8.63x | 18.22x | -.--% | 58.77B | |
| 16.9x | 2.69x | 11.22x | 4.21% | 47.02B | |
| 42.4x | 1.97x | 12.41x | 1.95% | 48.63B | |
| Average | 26.00x | 6.30x | 17.52x | 1.55% | 118B | |
| Weighted average by Cap. | 29.80x | 7.57x | 18.99x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GAPW B Stock
- Valuation Gapwaves AB
Select your edition
All financial news and data tailored to specific country editions
