Company Valuation: Gansu Yasheng Industrial (Group) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7,204 6,873 6,113 5,412 5,704 6,133
Change - -4.59% -11.05% -11.46% 5.4% 7.51%
Enterprise Value (EV) 1 9,193 9,346 8,649 8,294 9,094 9,902
Change - 1.67% -7.46% -4.1% 9.65% 8.88%
P/E -8.45x 95.7x 79.1x 51.9x 59.4x 108x
PBR 1.8x 1.69x 1.5x 1.29x 1.33x 1.42x
PEG - -1x 10.42x 1.5x -7.4x -2.6x
Capitalization / Revenue 2.3x 2.06x 1.68x 1.35x 1.36x 1.45x
EV / Revenue 2.94x 2.8x 2.38x 2.07x 2.17x 2.33x
EV / EBITDA -77.7x 28.2x 25x 23.1x 25.1x 31.1x
EV / EBIT -29.1x 54.7x 48x 43.1x 47.1x 69.2x
EV / FCF 23.7x -46.6x 371x -21.4x -17.8x -24x
FCF Yield 4.21% -2.14% 0.27% -4.67% -5.6% -4.16%
Dividend per Share 2 - 0.004 0.004 0.0055 0.0055 0.003
Rate of return - 0.11% 0.13% 0.2% 0.19% 0.1%
EPS 2 -0.4379 0.0369 0.0397 0.0536 0.0493 0.0292
Distribution rate - 10.8% 10.1% 10.3% 11.2% 10.3%
Net sales 1 3,132 3,333 3,639 4,005 4,192 4,242
EBITDA 1 -118.3 331.6 345.7 359.7 362.8 318.8
EBIT 1 -315.5 170.7 180 192.3 193.1 143.2
Net income 1 -852.5 71.81 77.35 104.4 96.08 56.93
Net Debt 1 1,989 2,474 2,536 2,881 3,390 3,769
Reference price 2 3.700 3.530 3.140 2.780 2.930 3.150
Nbr of stocks (in thousands) 1,946,915 1,946,915 1,946,915 1,946,915 1,946,915 1,946,915
Announcement Date 4/28/21 4/19/22 4/25/23 4/24/24 4/25/25 4/29/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.02B
-151.8x2.39x21.9x0.15% 34.34B
-32.84x1.19x69.59x-.--% 15.22B
18.08x0.49x9.44x2.89% 10.62B
8.76x1.08x9.03x4.62% 4.85B
-15.76x0.66x17.52x0.13% 4.49B
10.29x0.28x3.87x1.86% 4.12B
-20.29x - - - 3.92B
19.2x - - 3.67% 3.63B
Average -20.55x 1.02x 21.89x 1.9% 9.13B
Weighted average by Cap. -67.95x 1.56x 27.84x 1.03%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gansu Yasheng Industrial (Group) Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Gansu Yasheng Industrial (Group) Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gansu Yasheng Industrial (Group) Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gansu Yasheng Industrial (Group) Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 600108 Stock
  4. Valuation Gansu Yasheng Industrial (Group) Co., Ltd.