|
Delayed
Nasdaq Stockholm
10:21:37 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 0.6480 SEK | -8.99% |
|
-18.80% | -41.09% |
| 10-15 | Gaming Corps Shareholder Svea Bank To Offset Remaining Claim Through Share Issue | RE |
| 10-14 | Gaming Corps Carries Out Directed New Share Issue Of About SEK 36.8 Mln | RE |
Company Valuation: Gaming Corps AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 131.2 | 158.4 | 118.4 | 118.6 | 82.91 | 55.99 |
| Change | - | 20.72% | -25.27% | 0.18% | -30.09% | -32.47% |
| Enterprise Value (EV) 1 | 141.3 | 137.1 | 124.6 | 113 | 91.43 | 48.98 |
| Change | - | -2.94% | -9.15% | -9.3% | -19.09% | -46.44% |
| P/E | -14.8x | -7.16x | -5.29x | -4.54x | -3.4x | -1.82x |
| PBR | -45x | 5.72x | 23.9x | 9.48x | 49.3x | 4.6x |
| PEG | - | -0.1x | -5.02x | 0.75x | 0.2x | 0.1x |
| Capitalization / Revenue | 14.5x | 701x | 50.2x | 9.56x | 2.66x | 1.58x |
| EV / Revenue | 15.6x | 607x | 52.8x | 9.11x | 2.94x | 1.38x |
| EV / EBITDA | -14.7x | -8.09x | -6.1x | -4.89x | -4.45x | -2.11x |
| EV / EBIT | -14.5x | -7.85x | -5.59x | -4.51x | -4.06x | -1.96x |
| EV / FCF | -16.5x | -13.6x | -6.16x | -7.38x | -8.28x | -2.4x |
| FCF Yield | -6.07% | -7.33% | -16.2% | -13.6% | -12.1% | -41.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3 | -0.5085 | -0.5138 | -0.4829 | -0.41 | -0.3249 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 9.059 | 0.2261 | 2.358 | 12.41 | 31.12 | 35.4 |
| EBITDA 1 | -9.601 | -16.95 | -20.43 | -23.12 | -20.55 | -23.2 |
| EBIT 1 | -9.725 | -17.47 | -22.3 | -25.06 | -22.5 | -25.02 |
| Net income 1 | -7.413 | -17.48 | -22.36 | -24.44 | -24.08 | -23.7 |
| Net Debt 1 | 10.07 | -21.28 | 6.211 | -5.591 | 8.522 | -7.011 |
| Reference price 2 | 4.4400 | 3.6400 | 2.7200 | 2.1900 | 1.3950 | 0.5900 |
| Nbr of stocks (in thousands) | 29,556 | 43,523 | 43,523 | 54,153 | 59,434 | 94,893 |
| Announcement Date | 6/3/20 | 6/8/21 | 5/18/22 | 6/5/23 | 6/7/24 | 6/9/25 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.44M | |
| 26.94x | 9.94x | 16.2x | 0.72% | 3,944B | |
| 126.93x | 56.12x | 91.36x | -.--% | 473B | |
| 21.76x | 6.13x | 10.67x | 1.38% | 438B | |
| 250.29x | 22.36x | 65.45x | -.--% | 323B | |
| 2666.6x | 44.68x | 146.17x | -.--% | 274B | |
| 29.22x | 5.97x | 18.56x | 1.27% | 272B | |
| 95.31x | 9.45x | 25.29x | -.--% | 155B | |
| 56.66x | 15.15x | 39.93x | -.--% | 128B | |
| 509.47x | 21.34x | 84.4x | -.--% | 99.97B | |
| Average | 420.35x | 21.24x | 55.34x | 0.38% | 610.59B | |
| Weighted average by Cap. | 174.78x | 15.56x | 32.00x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GCOR Stock
- Valuation Gaming Corps AB
Select your edition
All financial news and data tailored to specific country editions
