|
Market Closed -
BURSA MALAYSIA
04:50:01 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 0.0150 MYR | +50.00% |
|
+50.00% | -25.00% |
Company Valuation: G3 Global
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 941 | 173.1 | 87.08 | 94.34 | 75.47 | 83.02 |
| Change | - | -81.6% | -49.7% | 8.33% | -20% | 10% |
| Enterprise Value (EV) 1 | 935.6 | 163.9 | 59.82 | 64.72 | 55.91 | 72.21 |
| Change | - | -82.48% | -63.51% | 8.2% | -13.62% | 29.15% |
| P/E | -70.3x | -15.2x | -8.82x | 45.8x | -3.93x | -11.6x |
| PBR | 35.6x | 7.67x | 2.14x | 1.54x | 1.79x | 2.06x |
| PEG | - | 0.6x | 0.2x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 62.6x | 7.34x | 6.65x | 1.27x | 1.28x | 8.73x |
| EV / Revenue | 62.3x | 6.95x | 4.57x | 0.87x | 0.95x | 7.6x |
| EV / EBITDA | -83.2x | -17.8x | -6.13x | 47.1x | -2.62x | -9.71x |
| EV / EBIT | -81x | -17.5x | -6.04x | 51.7x | -2.62x | -9.69x |
| EV / FCF | -3,453x | 405x | -57.4x | -3.01x | -22.9x | 713x |
| FCF Yield | -0.03% | 0.25% | -1.74% | -33.2% | -4.37% | 0.14% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00715 | -0.005257 | -0.0034 | 0.000546 | -0.005085 | -0.001717 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 15.03 | 23.6 | 13.09 | 74.16 | 58.84 | 9.506 |
| EBITDA 1 | -11.24 | -9.195 | -9.757 | 1.374 | -21.33 | -7.437 |
| EBIT 1 | -11.55 | -9.391 | -9.908 | 1.253 | -21.33 | -7.453 |
| Net income 1 | -13.39 | -11.3 | -8.765 | 1.891 | -19.19 | -6.765 |
| Net Debt 1 | -5.416 | -9.214 | -27.26 | -29.62 | -19.56 | -10.81 |
| Reference price 2 | 0.5025 | 0.0800 | 0.0300 | 0.0250 | 0.0200 | 0.0200 |
| Nbr of stocks (in thousands) | 1,872,649 | 2,164,247 | 2,902,754 | 3,773,580 | 3,773,580 | 4,150,937 |
| Announcement Date | 5/27/21 | 4/29/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.22M | |
| 22.71x | 3.68x | 12.85x | 2.95% | 216B | |
| -115.72x | 18.42x | 106.35x | -.--% | 114B | |
| 12.6x | 1.39x | 7.3x | 3.8% | 104B | |
| 14.98x | 2.74x | 10.33x | 5.49% | 87.53B | |
| 19.34x | 5.12x | 12.57x | 2.95% | 58.49B | |
| 14.93x | 2.18x | 9.23x | 5.22% | 48.28B | |
| 21.18x | 1.62x | 10.23x | 0.9% | 39.84B | |
| 20.65x | 1.69x | 10.44x | 1.42% | 39.89B | |
| 18.05x | 2.31x | 10.98x | 4.79% | 37.5B | |
| Average | 3.19x | 4.35x | 21.14x | 3.06% | 74.56B | |
| Weighted average by Cap. | -2.05x | 5.24x | 25.51x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7184 Stock
- Valuation G3 Global
Select your edition
All financial news and data tailored to specific country editions
