|
Market Closed -
TEL AVIV STOCK EXCHANGE
11:27:39 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 1,072.00 ILa | -0.74% |
|
-6.38% | +34.00% |
| 09-02 | G City Prepares for Compulsory Redemption of Citycon Shares | MT |
| 08-31 | G City to Launch Compulsory Redemption for Remaining Citycon Shares | MT |
Company Valuation: G City Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,174 | 3,683 | 1,707 | 1,930 | 2,704 | 1,489 |
| Change | - | 16.06% | -53.66% | 13.08% | 40.06% | -44.93% |
| Enterprise Value (EV) 1 | 26,529 | 23,660 | 24,320 | 24,521 | 23,942 | 22,454 |
| Change | - | -10.81% | 2.79% | 0.83% | -2.36% | -6.21% |
| P/E | -5.35x | 5.79x | -1.31x | -1.78x | 48.5x | 22.2x |
| PBR | 0.55x | 0.7x | 0.36x | 0.47x | 0.65x | 0.38x |
| PEG | - | -0x | 0x | 0.1x | -0x | 0.8x |
| Capitalization / Revenue | 1.36x | 1.58x | 0.76x | 0.79x | 1.02x | 0.58x |
| EV / Revenue | 11.4x | 10.1x | 10.8x | 10.1x | 9.04x | 8.76x |
| EV / EBITDA | 21.7x | 18.2x | 20.8x | 29.8x | 13.7x | 16x |
| EV / EBIT | 22.3x | 18.6x | 21.3x | 30.8x | 13.9x | 16.3x |
| EV / FCF | -57.7x | 24x | -94.8x | -92.7x | 64x | -11.6x |
| FCF Yield | -1.73% | 4.17% | -1.05% | -1.08% | 1.56% | -8.64% |
| Dividend per Share 2 | 1.59 | 1.2 | 1.28 | - | 0.2 | 0.375 |
| Rate of return | 7.58% | 4.88% | 12% | - | 1.47% | 4.69% |
| EPS 2 | -3.923 | 4.25 | -8.153 | -6.795 | 0.28 | 0.36 |
| Distribution rate | -40.5% | 28.2% | -15.7% | - | 71.4% | 104% |
| Net sales 1 | 2,328 | 2,337 | 2,252 | 2,436 | 2,647 | 2,562 |
| EBITDA 1 | 1,220 | 1,298 | 1,168 | 824 | 1,742 | 1,400 |
| EBIT 1 | 1,192 | 1,271 | 1,144 | 795 | 1,717 | 1,378 |
| Net income 1 | -653 | 646 | -1,340 | -1,203 | 52 | 70 |
| Net Debt 1 | 23,355 | 19,977 | 22,613 | 22,591 | 21,238 | 20,965 |
| Reference price 2 | 20.97 | 24.59 | 10.70 | 12.10 | 13.57 | 8.00 |
| Nbr of stocks (in thousands) | 151,346 | 149,791 | 159,525 | 159,525 | 199,231 | 186,115 |
| Announcement Date | 3/31/21 | 3/23/22 | 3/29/23 | 4/11/24 | 4/1/25 | 4/19/26 |
1ILS in Million2ILS
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 590M | |
| 64.94x | - | - | - | 69.72B | |
| 12.56x | 4.4x | 11.29x | 3.83% | 39.78B | |
| 18.68x | 4.05x | 16.29x | 1.31% | 28.81B | |
| 14.58x | 3.16x | 15.14x | 2.4% | 26.9B | |
| 8.07x | 1.47x | 8.25x | 4.39% | 26.87B | |
| 5.7x | 0.76x | 1.57x | 8.68% | 27.72B | |
| 8.52x | 3.02x | 7.05x | -.--% | 20.19B | |
| 10.26x | 2.01x | 7.76x | 4.09% | 20.62B | |
| 13.34x | 6.46x | 16.98x | 1.63% | 19.11B | |
| Average | 17.40x | 3.17x | 10.54x | 3.29% | 28.03B | |
| Weighted average by Cap. | 24.92x | 3.16x | 10.56x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GCT Stock
- Valuation G City Ltd
Select your edition
All financial news and data tailored to specific country editions
