Company Valuation: FVCBankcorp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 269.4 266.8 252.8 228.8 251.4 330.4 -
Change - -0.94% -5.26% -9.48% 9.87% 31.41% -
Enterprise Value (EV) 269.4 266.8 252.8 228.8 251.4 330.4 330.4
Change - -0.94% -5.26% -9.48% 9.87% 31.41% 0%
P/E 13.1x 14.1x 67.6x 15.3x 11.5x 11.5x 11.4x
PBR 1.29x 1.65x 1.16x 0.97x 0.98x 1.19x 1.1x
PEG - -1.41x -0.8x 0x 0.2x 0.4x 18.24x
Capitalization / Revenue 4.65x 3.92x 4.65x - 3.94x 4.35x 3.99x
EV / Revenue 0x 0x 0x - 0x 4.35x 3.99x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x - 0x 8.57x 7.88x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - 0.18 0.27 0.31
Rate of return - - - - 1.29% 1.47% 1.69%
EPS 2 1.2 1.08 0.21 0.82 1.21 1.6 1.61
Distribution rate - - - - 14.9% 16.9% 19.3%
Net sales 1 57.95 68.08 54.4 - 63.77 75.97 82.89
EBITDA - - - - - - -
EBIT 1 27.71 33.74 20.4 - 29.74 38.55 41.95
Net income 1 21.93 24.98 3.822 15.06 22.06 29.1 28.86
Net Debt - - - - - - -
Reference price 2 15.74 15.26 14.20 12.57 13.91 18.32 18.32
Nbr of stocks (in thousands) 17,109 17,490 17,802 18,204 18,075 18,034 -
Announcement Date 1/26/22 1/25/23 1/23/24 1/23/25 1/20/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.45x - - 1.47% 330M
14.01x - - 1.78% 942B
13.07x - - 1.95% 428B
6.2x - - 5% 396B
12.5x - - 4.18% 350B
5.94x - - 5.13% 313B
17.85x - - 2.41% 284B
6.27x - - 5.01% 277B
11.63x - - 2.24% 257B
14.53x - - 2.73% 255B
Average 11.35x 3.19% 350.25B
Weighted average by Cap. 11.70x 3.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FVCB Stock
  4. Valuation FVCBankcorp, Inc.