|
Market Closed -
Hong Kong S.E.
04:08:48 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 0.8300 HKD | -1.19% |
|
-4.60% | +66.00% |
Company Valuation: Future Data Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 48 | 108 | 156 | 360.8 | 243.3 | 275.3 |
| Change | - | 125% | 44.44% | 131.29% | -32.58% | 13.18% |
| Enterprise Value (EV) 1 | -17.98 | 72.64 | 99.05 | 238.5 | 148.9 | 168.8 |
| Change | - | 503.9% | 36.36% | 140.75% | -37.54% | 13.33% |
| P/E | 6.09x | 14.9x | -50.3x | -19.9x | -14.8x | -6.99x |
| PBR | 0.34x | 0.77x | 1.18x | 1.98x | 1.61x | 2.35x |
| PEG | - | -1.87x | 0x | -0x | 1.57x | -0x |
| Capitalization / Revenue | 0.07x | 0.15x | 0.25x | 0.75x | 0.56x | 0.66x |
| EV / Revenue | -0.03x | 0.1x | 0.16x | 0.49x | 0.34x | 0.41x |
| EV / EBITDA | -2.78x | 4.59x | -49.2x | -20.3x | -12.7x | -5.8x |
| EV / EBIT | -4.36x | 5.18x | -24.8x | -16.5x | -9.26x | -5.1x |
| EV / FCF | 0.6x | -2.19x | 2.6x | 142x | -7.84x | 7.33x |
| FCF Yield | 167% | -45.7% | 38.5% | 0.7% | -12.8% | 13.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0197 | 0.0181 | -0.007747 | -0.0332 | -0.0301 | -0.0715 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 679.1 | 720.6 | 617.6 | 482 | 437.6 | 414.1 |
| EBITDA 1 | 6.464 | 15.84 | -2.014 | -11.75 | -11.74 | -29.11 |
| EBIT 1 | 4.126 | 14.03 | -3.991 | -14.48 | -16.09 | -33.13 |
| Net income 1 | 7.876 | 7.25 | -3.346 | -16.37 | -16.44 | -39.2 |
| Net Debt 1 | -65.98 | -35.36 | -56.95 | -122.3 | -94.33 | -106.5 |
| Reference price 2 | 0.1200 | 0.2700 | 0.3900 | 0.6600 | 0.4450 | 0.5000 |
| Nbr of stocks (in thousands) | 400,000 | 400,000 | 400,000 | 546,680 | 546,680 | 550,680 |
| Announcement Date | 3/30/21 | 3/30/22 | 3/28/23 | 4/29/24 | 4/28/25 | 4/28/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 58.97M | |
| 24.86x | 8.44x | 14.97x | 1.12% | 23.28B | |
| 20.11x | 3.74x | 9.4x | 1.35% | 18.9B | |
| 24.64x | 0.77x | 7.62x | 1.45% | 12.51B | |
| 19.95x | 0.75x | 9.75x | 2.89% | 8.14B | |
| 15.74x | 1.42x | 7.85x | 1.28% | 5.05B | |
| 21.16x | 1.45x | 9.55x | 2.35% | 4.32B | |
| 73.55x | 2.82x | 49.54x | 0.64% | 2.18B | |
| 23.81x | 0.96x | 11.25x | 0.45% | 1.81B | |
| Average | 27.98x | 2.54x | 14.99x | 1.44% | 8.47B | |
| Weighted average by Cap. | 23.68x | 3.99x | 11.95x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8229 Stock
- Valuation Future Data Group Limited
Select your edition
All financial news and data tailored to specific country editions
