Company Valuation: Fusion Finance Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 39,710 46,573 14,119 22,407 30,871 - -
Change - 17.28% -69.68% 58.7% 37.77% - -
Enterprise Value (EV) 39,710 46,573 14,119 22,407 30,871 30,871 30,871
Change - 17.28% -69.68% 58.7% 37.77% 0% 0%
P/E 9.29x 9.24x -1.26x 137x 10x 6.41x 4.6x
PBR 1.73x 1.64x 0.86x 0.91x 1.1x 0.94x 0.81x
PEG 0x 0.6x 0x -1x 0x 0.1x 0.1x
Capitalization / Revenue 3.43x 2.87x 0.93x 1.88x 2.23x 1.75x 1.44x
EV / Revenue 0x 0x 0x 0x 2.23x 1.75x 1.44x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 5.94x 4.01x 2.99x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 43.13 50.11 -111.4 1.01 18.93 29.59 41.2
Distribution rate - - - - - - -
Net sales 1 11,572 16,216 15,250 11,938 13,828 17,597 21,375
EBITDA - - - - - - -
EBIT 1 7,124 10,281 7,365 3,622 5,198 7,692 10,318
Net income 1 3,871 5,053 -12,245 138.5 3,058 4,779 4,986
Net Debt - - - - - - -
Reference price 2 400.75 463.25 140.27 138.24 189.72 189.72 189.72
Nbr of stocks (in thousands) 99,089 100,534 100,654 162,087 162,716 - -
Announcement Date 5/22/23 5/6/24 5/23/25 5/15/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13x - - -.--% 2.39B
19.7x - - - 1.14B
9.97x - - - 339M
4.61x - - 4.56% 338M
10.02x - - - 323M
5.28x - - - 249M
18.2x - - - 218M
Average 11.54x 2.28% 713.51M
Weighted average by Cap. 13.40x 0.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FUSION Stock
  4. FUSION Stock
  5. Valuation Fusion Finance Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!