Valuation Fusen Pharmaceutical Company Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:44 2026-09-10 EDT			5-day change	1st Jan Change
0.8000 ^HKD	+3.90%		+1.91%	-

08-31	Fusen Pharmaceutical Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-03	Fusen Pharmaceutical Company Limited Selected in National Centralised Medicines Procurement in China	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,952	768.5	959.1	926.5	555.8	531.5
Change	-	-73.96%	24.8%	-3.4%	-40.01%	-4.37%
Enterprise Value (EV) ¹	2,838	927.5	1,059	1,240	923	753.5
Change	-	-67.32%	14.22%	17.09%	-25.59%	-18.37%
P/E	42.9x	50.5x	-25.3x	-24.9x	-2.95x	-45.1x
PBR	4.48x	1.17x	1.56x	1.64x	1.5x	1.48x
PEG	-	-0.7x	0x	-	-0x	0.5x
Capitalization / Revenue	6.06x	1.99x	1.95x	1.64x	1.7x	1.94x
EV / Revenue	5.83x	2.4x	2.15x	2.19x	2.83x	2.76x
EV / EBITDA	29x	11.1x	14.6x	25x	-28.4x	32.3x
EV / EBIT	34.8x	14.1x	23.3x	57.8x	-13.7x	-82.6x
EV / FCF	23.6x	-5.37x	7.02x	-7.8x	20x	6.93x
FCF Yield	4.24%	-18.6%	14.2%	-12.8%	5%	14.4%
Dividend per Share ²	0.0091	0.0091	-	-	-	-
Rate of return	0.24%	0.9%	-	-	-	-
EPS ²	0.0892	0.02	-0.05	-0.05	-0.2551	-0.0159
Distribution rate	10.2%	45.5%	-	-	-	-
Net sales ¹	486.9	385.7	491.8	565.6	326	273.4
EBITDA ¹	97.96	83.35	72.33	49.56	-32.5	23.32
EBIT ¹	81.55	65.92	45.41	21.45	-67.18	-9.122
Net income ¹	70.13	16.64	-34.6	-36.28	-188.8	-11.78
Net Debt ¹	-114	159	100.3	313.9	367.2	222
Reference price ²	3.8313	1.0102	1.2649	1.2436	0.7518	0.7189
Nbr of stocks (in thousands)	770,434	760,744	758,210	745,034	739,301	739,301
Announcement Date	4/23/21	4/28/22	4/28/23	4/26/24	4/30/25	4/30/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUSEN PHARMACEUTICAL COMPANY LIMITED	-	-	-	-	72.59M
SUN PHARMACEUTICAL INDUSTRIES LTD.	34.41x	6.46x	22.37x	0.92%	47.02B
OTSUKA HOLDINGS CO., LTD.	16.75x	2.07x	9.21x	1.54%	39.94B
ZYDUS LIFESCIENCES LIMITED	27.03x	3.86x	16.02x	0.6%	11.82B
CIPLA LIMITED	26.53x	3.21x	16.64x	0.95%	11.57B
KRKA, D. D.	18.81x	3.34x	11.63x	3.84%	9.18B
ONO PHARMACEUTICAL CO., LTD.	15.17x	1.97x	6.56x	3.32%	7.2B
GLENMARK PHARMACEUTICALS LIMITED	29.62x	3.87x	18.02x	0.16%	7.22B
GEDEON RICHTER	9.21x	2.11x	5.46x	4.7%	7.32B
Average	22.19x	3.36x	13.24x	2%	15.71B
Weighted average by Cap.	24.61x	3.95x	15.05x	1.54%