Company Valuation: Fuel Tech, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 42.37 38.63 31.9 32.24 48.48 45.26 - -
Change - -8.83% -17.41% 1.06% 50.34% -6.63% - -
Enterprise Value (EV) 42.37 38.63 31.9 32.24 48.48 45.26 45.26 45.26
Change - -8.83% -17.41% 1.06% 50.34% -6.63% 0% 0%
P/E - -25.5x -21x -17.5x -19.5x -11.2x -29x -
PBR - - - - - - - -
PEG - - - -0.9x -0.6x -0.2x 0.5x -
Capitalization / Revenue 1.75x 1.43x 1.18x 1.28x 1.82x 1.6x 1.36x 1.17x
EV / Revenue 0x 0x 0x 0x 0x 1.6x 1.36x 1.17x
EV / EBITDA -0x -0x -0x -0x -0x -11.4x -36.1x 115x
EV / EBIT -0x -0x -0x -0x - -8.8x -18.6x -55.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - -0.05 -0.05 -0.06 -0.08 -0.13 -0.05 -
Distribution rate - - - - - - - -
Net sales 1 24.26 26.94 27.08 25.13 26.68 28.23 33.33 38.8
EBITDA 1 -0.662 -0.909 -2.017 -2.211 -2.699 -3.969 -1.255 0.393
EBIT 1 -1.489 -1.527 -2.658 -4.702 - -5.144 -2.432 -0.82
Net income 1 0.054 -1.442 -1.538 -1.943 -2.324 -4.048 -1.534 -0.057
Net Debt - - - - - - - -
Reference price 2 1.400 1.275 1.050 1.050 1.560 1.450 1.450 1.450
Nbr of stocks (in thousands) 30,264 30,296 30,385 30,708 31,074 31,217 - -
Announcement Date 3/8/22 3/7/23 3/11/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-11.15x - - - 45.26M
24.62x3.15x16.85x1.25% 11.12B
183x3.73x23.54x - 4.66B
22.44x3.32x15.69x1.53% 4.27B
30.08x - - - 1.4B
37.19x2.54x21.62x0.37% 897M
Average 47.70x 3.19x 19.43x 1.05% 3.73B
Weighted average by Cap. 57.94x 3.29x 18.30x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FTEK Stock
  4. Valuation Fuel Tech, Inc.