Valuation Fridenson Logistic Services Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:13 2026-09-24 EDT			5-day change	1st Jan Change
6,666.00 ^ILa	0.00%		0.00%	-9.97%

08-13	Fridenson Logistic Services Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-18	Fridenson Logistic Services Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	82.1	130.6	120.2	88.12	90.39	120.8
Change	-	59.03%	-7.95%	-26.68%	2.57%	33.67%
Enterprise Value (EV) ¹	321.5	198.2	190.6	150.5	134.3	165.2
Change	-	-38.36%	-3.82%	-21.03%	-10.76%	22.96%
P/E	11.3x	1.95x	12.2x	11.9x	15.2x	-37x
PBR	0.94x	0.82x	0.72x	0.52x	0.53x	0.78x
PEG	-	0x	-0.1x	-0.5x	-0.8x	0x
Capitalization / Revenue	0.22x	0.25x	0.21x	0.19x	0.19x	0.24x
EV / Revenue	0.88x	0.38x	0.33x	0.32x	0.28x	0.33x
EV / EBITDA	8.79x	6.51x	6.51x	5.8x	5.4x	15.6x
EV / EBIT	17x	13.2x	11.5x	11.1x	11.3x	-90.8x
EV / FCF	52.8x	15.2x	-19.3x	19x	7.98x	37x
FCF Yield	1.89%	6.58%	-5.17%	5.26%	12.5%	2.7%
Dividend per Share ²	2.91	7.251	3.37	3.983	1.838	3.983
Rate of return	4.86%	9.06%	4.58%	7.38%	3.32%	5.38%
EPS ²	5.307	40.96	6.046	4.553	3.634	-2
Distribution rate	54.8%	17.7%	55.7%	87.5%	50.6%	-199%
Net sales ¹	366.6	518.3	577.6	473.8	482.1	507.4
EBITDA ¹	36.58	30.45	29.28	25.94	24.87	10.56
EBIT ¹	18.88	15.05	16.64	13.62	11.91	-1.819
Net income ¹	7.595	59.86	9.866	7.43	5.93	-3.263
Net Debt ¹	239.4	67.64	70.44	62.43	43.96	44.37
Reference price ²	59.85	80.01	73.65	54.00	55.39	74.04
Nbr of stocks (in thousands)	1,372	1,632	1,632	1,632	1,632	1,632
Announcement Date	3/2/21	3/16/22	3/22/23	3/17/24	3/13/25	3/16/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FRIDENSON LOGISTIC SERVICES LTD	-	-	-	-	35.67M
JD LOGISTICS, INC.	6.67x	0.15x	1.67x	-.--%	8.64B
SAL SAUDI LOGISTICS SERVICES COMPANY	19.09x	7.56x	16.1x	3.77%	3.65B
DELHIVERY LIMITED	72.76x	2.35x	31.95x	-.--%	3.33B
ID LOGISTICS GROUP	27.77x	0.81x	5.23x	-.--%	2.39B
CTS INTERNATIONAL LOGISTICS CORPORATION LIMITED	15.54x	0.35x	9.36x	3.37%	1.03B
CRYOPORT, INC.	-22.1x	-	-	-	881M
HAMAKYOREX CO., LTD.	12.54x	-	-	2.48%	863M
Average	18.90x	2.24x	12.86x	1.6%	2.6B
Weighted average by Cap.	21.32x	2.05x	10.59x	0.97%