Valuation FREY

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-13 EDT			5-day change	1st Jan Change
35.60 ^EUR	0.00%		+0.56%	+21.92%

07-28	Frey posts a sharp jump in group net profit in the first half
07-27	Frey SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	925.5	931.1	1,123	-	-
Change	-	0.61%	20.56%	-	-
Enterprise Value (EV) ¹	925.5	931.1	2,605	2,657	2,629
Change	-	0.61%	179.81%	1.99%	-1.08%
P/E	23.4x	12x	13.1x	9.26x	11.2x
PBR	-	0.81x	1.01x	1.01x	1.01x
PEG	-	0.1x	1.1x	0.2x	-0.7x
Capitalization / Revenue	-	4.02x	4.07x	3.88x	3.59x
EV / Revenue	-	4.02x	9.45x	9.19x	8.4x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	20.1x	14.1x	17.8x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	2	2.1	2.2	2.45
Rate of return	-	6.85%	5.9%	6.18%	6.88%
EPS ²	1.24	2.43	2.718	3.844	3.187
Distribution rate	-	82.3%	77.3%	57.2%	76.9%
Net sales ¹	-	231.4	275.6	289.1	312.8
EBITDA	-	-	-	-	-
EBIT ¹	-	-	129.6	188.1	147.9
Net income	40	-	-	-	-
Net Debt ¹	-	-	1,483	1,535	1,506
Reference price ²	29.00	29.20	35.60	35.60	35.60
Nbr of stocks (in thousands)	31,914	31,888	31,533	-	-
Announcement Date	3/6/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FREY	13.1x	9.45x	-	5.9%	1.3B
SCENTRE GROUP	16.63x	15.8x	16.42x	4.73%	14.34B
PLAZA S.A.	20.74x	14.48x	17.68x	1.33%	9.57B
THE PHOENIX MILLS LIMITED	53.65x	16.04x	27.39x	0.17%	7.09B
PARQUE ARAUCO S.A.	23.25x	12.24x	17.18x	0.94%	4.21B
CURBLINE PROPERTIES CORP.	130.83x	15.85x	23.61x	2.26%	3.46B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	10.4x	6.22x	8.21x	3.76%	2.59B
ALLOS S.A.	15.16x	5.76x	7.72x	13.36%	2.54B
VINCOM RETAIL	10.55x	5.94x	9.49x	1.96%	2.22B
Average	32.70x	11.31x	15.96x	3.82%	5.26B
Weighted average by Cap.	31.15x	13.55x	17.71x	3.15%