Company Valuation: Franklin Leasing and Finance Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 168.1 105.1 235.2 200.9 241.5 140.8
Change - -37.46% 123.72% -14.56% 20.19% -41.7%
Enterprise Value (EV) 1 957.7 921.6 1,016 137.2 182.3 78.54
Change - -3.76% 10.21% -86.49% 32.87% -56.91%
P/E 81.9x 51.3x 154x 107x 116x 8.12x
PBR 0.46x 0.28x 0.63x 0.53x 0.64x 0.37x
PEG - -606.27x -6.1x 4.7x 10.9x 0x
Capitalization / Revenue 4.54x 3.23x 13.4x 1.79x 1.79x 1.47x
EV / Revenue 25.8x 28.3x 58x 1.22x 1.35x 0.82x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.13 0.1299 0.097 0.119 0.1317 1.099
Distribution rate - - - - - -
Net sales 1 37.05 32.55 17.51 112.2 135.1 95.93
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 1.984 2.05 1.537 1.879 2.078 1.734
Net Debt 1 789.6 816.5 780.6 -63.71 -59.18 -62.24
Reference price 2 10.650 6.660 14.900 12.730 15.300 8.920
Nbr of stocks (in thousands) 15,782 15,782 15,782 15,782 15,782 15,782
Announcement Date 9/9/21 9/9/22 9/4/23 9/3/24 8/30/25 9/3/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.25M
17.36x - - 1.21% 210B
11.57x2.41x3.79x1.59% 121B
22.46x15.86x - 0.77% 60.85B
38.8x4.99x18.06x-.--% 33.22B
21.6x4.88x24.16x0.09% 27.87B
7.69x1.76x3.26x1.74% 22.93B
14.37x10.6x20.28x1.44% 21.49B
24.69x3.2x9.62x-.--% 18.88B
Average 19.82x 6.24x 13.19x 0.85% 57.37B
Weighted average by Cap. 17.92x 6.16x 9.88x 1.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Franklin Leasing and Finance Limited

Historical PBR trend

Valuation ratios - PBR - Franklin Leasing and Finance Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Franklin Leasing and Finance Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Franklin Leasing and Finance Limited

  1. Stock Market
  2. Stocks
  3. FRANKLIN6 Stock
  4. Valuation Franklin Leasing and Finance Limited