Valuation Fox Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:02:53 2026-09-16 EDT			After hours 16:00:02
57.76 ^EUR	-1.99%		57.68	-0.15%

09-11	President Trump's Republican convention speech draws 2.5 million viewers on Fox News	RE
09-11	'I don't believe in the word regret': Trump on Iran war	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,302	16,661	15,488	24,158	20,729	26,817	-	-
Change	-	-3.71%	-7.04%	55.98%	-14.19%	29.37%	-	-
Enterprise Value (EV) ¹	19,308	19,599	18,366	25,409	23,130	27,543	26,414	25,396
Change	-	1.5%	-6.29%	38.35%	-8.97%	19.08%	-4.1%	-3.85%
P/E	15.2x	14.6x	11x	11.4x	13.6x	11.4x	11.8x	10.5x
PBR	1.56x	1.74x	1.48x	2.09x	1.88x	2.19x	1.98x	1.77x
PEG	-	1.4x	0.3x	0.2x	-0.6x	0.2x	-3.53x	0.9x
Capitalization / Revenue	1.24x	1.12x	1.11x	1.48x	1.21x	1.52x	1.52x	1.4x
EV / Revenue	1.38x	1.31x	1.31x	1.56x	1.35x	1.56x	1.5x	1.33x
EV / EBITDA	6.53x	6.14x	6.37x	7.01x	5.92x	6.72x	6.8x	6.21x
EV / EBIT	7.5x	7.09x	7.41x	7.87x	6.62x	7.49x	7.61x	6.93x
EV / FCF	12.2x	13.6x	12.3x	8.49x	15.8x	8.83x	10x	9.22x
FCF Yield	8.17%	7.36%	8.14%	11.8%	6.35%	11.3%	9.96%	10.8%
Dividend per Share ²	0.48	0.5	0.52	0.54	0.56	0.5788	0.6091	0.6386
Rate of return	1.49%	1.47%	1.51%	0.96%	1.07%	0.86%	0.9%	0.95%
EPS ²	2.11	2.33	3.13	4.91	3.84	5.92	5.723	6.426
Distribution rate	22.7%	21.5%	16.6%	11%	14.6%	9.78%	10.6%	9.94%
Net sales ¹	13,974	14,913	13,980	16,300	17,126	17,667	17,635	19,091
EBITDA ¹	2,955	3,191	2,883	3,624	3,906	4,098	3,882	4,087
EBIT ¹	2,574	2,764	2,478	3,229	3,496	3,679	3,470	3,666
Net income ¹	1,205	1,239	1,501	2,263	1,685	2,491	2,373	2,506
Net Debt ¹	2,006	2,938	2,878	1,251	2,401	726.5	-402.5	-1,420
Reference price ²	32.16	34.00	34.37	56.04	52.16	67.57	67.57	67.57
Nbr of stocks (in thousands)	556,749	504,638	466,731	449,618	419,901	420,437	-	-
Announcement Date	8/10/22	8/8/23	8/6/24	8/5/25	8/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-24.99x	2.69x	11.58x	-.--%	70.38B
FOX CORPORATION	11.41x	1.56x	6.72x	0.86%	26.82B
RTL GROUP S.A.	16.26x	0.77x	6.2x	7.24%	5.59B
VERSANT MEDIA GROUP, INC.	8.88x	1.11x	3.52x	3.34%	5.22B
NEXSTAR MEDIA GROUP, INC.	5.28x	2.02x	5.67x	4.38%	5.2B
NIPPON TELEVISION HOLDINGS, INC.	13.3x	0.94x	6.93x	1.53%	4.73B
TV ASAHI HOLDINGS CORPORATION	13.56x	0.69x	8.12x	3.1%	2.04B
SUN TV NETWORK LIMITED	11.09x	2.05x	3.99x	3.11%	1.91B
M6 MÉTROPOLE TÉLÉVISION	13.14x	1.04x	5x	9.94%	1.71B
Average	7.55x	1.43x	6.41x	3.72%	13.73B
Weighted average by Cap.	-9.33x	2.13x	9.25x	1.13%