|
Market Closed -
London S.E.
09:31:55 2021-02-04 EST
|
5-day change | 1st Jan Change | ||
| 25.35 EUR | -6.99% |
|
-57.62% | -59.43% |
| 08-19 | Trump Warns Iran Of 'Draconian Sanctions' After Deal Fails | MT |
| 08-18 | Stocks Fall Pre-Bell as Hopes for Near-Term US-Iran Peace Deal Fade | MT |
Company Valuation: Fox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,302 | 16,661 | 15,488 | 24,158 | 20,729 | 27,167 | - | - |
| Change | - | -3.71% | -7.04% | 55.98% | -14.19% | 31.06% | - | - |
| Enterprise Value (EV) 1 | 19,308 | 19,599 | 18,366 | 25,409 | 23,130 | 27,874 | 26,633 | 25,440 |
| Change | - | 1.5% | -6.29% | 38.35% | -8.97% | 20.51% | -4.45% | -4.48% |
| P/E | 15.2x | 14.6x | 11x | 11.4x | 13.6x | 11.6x | 12x | 10.7x |
| PBR | 1.56x | 1.74x | 1.48x | 2.09x | - | 2.19x | 1.96x | 1.74x |
| PEG | - | 1.4x | 0.3x | 0.2x | -0.6x | 0.2x | -3.33x | 0.8x |
| Capitalization / Revenue | 1.24x | 1.12x | 1.11x | 1.48x | 1.21x | 1.54x | 1.54x | 1.42x |
| EV / Revenue | 1.38x | 1.31x | 1.31x | 1.56x | 1.35x | 1.58x | 1.51x | 1.33x |
| EV / EBITDA | 6.53x | 6.14x | 6.37x | 7.01x | 5.92x | 6.8x | 6.86x | 6.2x |
| EV / EBIT | 7.5x | 7.09x | 7.41x | 7.87x | 6.62x | 7.59x | 7.69x | 6.91x |
| EV / FCF | 12.2x | 13.6x | 12.3x | 8.49x | 15.8x | 8.93x | 10.1x | 9.23x |
| FCF Yield | 8.17% | 7.36% | 8.14% | 11.8% | 6.35% | 11.2% | 9.87% | 10.8% |
| Dividend per Share 2 | 0.48 | 0.5 | 0.52 | 0.54 | - | 0.5789 | 0.6119 | 0.6455 |
| Rate of return | 1.49% | 1.47% | 1.51% | 0.96% | - | 0.84% | 0.89% | 0.94% |
| EPS 2 | 2.11 | 2.33 | 3.13 | 4.91 | 3.84 | 5.914 | 5.701 | 6.426 |
| Distribution rate | 22.7% | 21.5% | 16.6% | 11% | - | 9.79% | 10.7% | 10% |
| Net sales 1 | 13,974 | 14,913 | 13,980 | 16,300 | 17,126 | 17,642 | 17,621 | 19,104 |
| EBITDA 1 | 2,955 | 3,191 | 2,883 | 3,624 | 3,906 | 4,100 | 3,884 | 4,101 |
| EBIT 1 | 2,574 | 2,764 | 2,478 | 3,229 | 3,496 | 3,674 | 3,461 | 3,679 |
| Net income 1 | 1,205 | 1,239 | 1,501 | 2,263 | 1,685 | 2,490 | 2,371 | 2,506 |
| Net Debt 1 | 2,006 | 2,938 | 2,878 | 1,251 | 2,401 | 706.6 | -533.8 | -1,727 |
| Reference price 2 | 32.16 | 34.00 | 34.37 | 56.04 | 52.16 | 68.54 | 68.54 | 68.54 |
| Nbr of stocks (in thousands) | 556,749 | 504,638 | 466,731 | 449,618 | 419,901 | 420,437 | - | - |
| Announcement Date | 8/10/22 | 8/8/23 | 8/6/24 | 8/5/25 | 8/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -25.45x | 2.72x | 11.78x | -.--% | 71.68B | |
| 11.59x | 1.58x | 6.79x | 0.84% | 27.11B | |
| 5.63x | 2.09x | 5.86x | 3.98% | 5.73B | |
| 15.25x | 0.75x | 5.83x | 7.7% | 5.54B | |
| 9.49x | 1.14x | 3.64x | 3.23% | 5.39B | |
| 12.99x | 0.93x | 6.43x | 1.56% | 4.54B | |
| 12.39x | 0.67x | 7.59x | 3.25% | 1.94B | |
| 10.99x | 2.25x | 4.35x | 3.36% | 1.94B | |
| Average | 6.61x | 1.52x | 6.53x | 2.99% | 15.49B | |
| Weighted average by Cap. | -9.99x | 2.18x | 9.41x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FOXA Stock
- 0A0X Stock
- Valuation Fox Corporation
Select your edition
All financial news and data tailored to specific country editions
