|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 23.57 EUR | -0.21% |
|
+0.64% | +29.65% |
| 10-05 | Fortum receives acceptances for 91.6 percent in Elmera offer | FW |
| 10-05 | Fortum Unit Closes Elmera Takeover Offer Period With Up to 92% Acceptances | MT |
Company Valuation: Fortum Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,975 | 13,943 | 11,718 | 12,127 | 16,312 | 21,149 | - | - |
| Change | - | -41.84% | -15.96% | 3.48% | 34.52% | 29.65% | - | - |
| Enterprise Value (EV) 1 | 33,603 | 15,027 | 12,660 | 12,494 | 17,791 | 22,923 | 22,909 | 22,873 |
| Change | - | -55.28% | -15.75% | -1.32% | 42.4% | 28.85% | -0.06% | -0.16% |
| P/E | 32.5x | -5.71x | 7.77x | 10.4x | 21.4x | 22.6x | 22.1x | 20.2x |
| PBR | 1.98x | 1.82x | 1.39x | 1.34x | 1.91x | 2.41x | 2.36x | 2.3x |
| PEG | - | 0x | -0x | -0.5x | -0.6x | 1x | 8.99x | 2.13x |
| Capitalization / Revenue | 0.21x | 1.58x | 1.75x | 2.09x | 3.27x | 3.82x | 3.5x | 3.33x |
| EV / Revenue | 0.3x | 1.71x | 1.89x | 2.15x | 3.57x | 4.14x | 3.79x | 3.6x |
| EV / EBITDA | 8.8x | 6.17x | 6.65x | 8.03x | 14.3x | 15.3x | 14.6x | 13.5x |
| EV / EBIT | 13.3x | 8.03x | 8.2x | 10.6x | 19.3x | 19.5x | 18.6x | 16.9x |
| EV / FCF | 8.86x | 9.57x | 11.2x | 13.6x | 52.2x | 27.2x | 25.2x | 22.7x |
| FCF Yield | 11.3% | 10.4% | 8.96% | 7.36% | 1.92% | 3.67% | 3.97% | 4.4% |
| Dividend per Share 2 | 1.14 | 0.91 | 1.15 | 1.4 | 0.74 | 0.908 | 0.9444 | 1.012 |
| Rate of return | 4.22% | 5.86% | 8.81% | 10.4% | 4.07% | 3.85% | 4.01% | 4.29% |
| EPS 2 | 0.83 | -2.72 | 1.68 | 1.3 | 0.85 | 1.042 | 1.067 | 1.169 |
| Distribution rate | 137% | -33.5% | 68.5% | 108% | 87.1% | 87.2% | 88.5% | 86.6% |
| Net sales 1 | 112,400 | 8,804 | 6,711 | 5,800 | 4,989 | 5,538 | 6,048 | 6,360 |
| EBITDA 1 | 3,817 | 2,436 | 1,903 | 1,556 | 1,240 | 1,503 | 1,569 | 1,694 |
| EBIT 1 | 2,536 | 1,871 | 1,544 | 1,178 | 924 | 1,178 | 1,232 | 1,350 |
| Net income 1 | 739 | -2,416 | 1,514 | 1,164 | 765 | 932.6 | 984.1 | 1,107 |
| Net Debt 1 | 9,628 | 1,084 | 942 | 367 | 1,479 | 1,775 | 1,760 | 1,724 |
| Reference price 2 | 26.99 | 15.54 | 13.06 | 13.52 | 18.18 | 23.57 | 23.57 | 23.57 |
| Nbr of stocks (in thousands) | 888,294 | 897,264 | 897,264 | 897,264 | 897,264 | 897,264 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 2/7/24 | 2/11/25 | 2/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.68x | 4.15x | 15.28x | 3.84% | 23.85B | |
| 32.33x | 5.43x | 39.68x | 0.2% | 263B | |
| 19.08x | 8.65x | 14.98x | 3.22% | 160B | |
| 20.13x | 4.19x | 11.54x | 3.5% | 152B | |
| 19.27x | 10.9x | 14.22x | 3.62% | 104B | |
| 12.09x | 1.81x | 6.41x | 5.87% | 98.27B | |
| 18.73x | 5.63x | 12.36x | 3.63% | 96.31B | |
| 20.56x | 3.13x | 12.75x | 0.66% | 91.23B | |
| 16.92x | 5.4x | 10.84x | 3.82% | 88.99B | |
| 18.58x | 5.02x | 12.14x | 3.22% | 65.09B | |
| Average | 20.04x | 5.43x | 15.02x | 3.16% | 114.35B | |
| Weighted average by Cap. | 21.65x | 5.68x | 18.53x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORTUM Stock
- Valuation Fortum Oyj
Select your edition
All financial news and data tailored to specific country editions
