Valuation Fortive Corporation Börse Stuttgart
Stocks
F03
US34959J1088
Industrial Machinery & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.12 EUR | +1.77% |
|
+0.64% | +12.81% |
| 06-24 | Fortive's Unit Acquires Majority Stake in UV Smart | MT |
| 06-09 | Fortive Keeps Quarterly Dividend at $0.06 per Share, Payable July 6 to Holders of Record June 22 | MT |
Company Valuation: Fortive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,356 | 22,732 | 25,876 | 26,021 | 17,535 | 18,819 | - | - |
| Change | - | -16.9% | 13.83% | 0.56% | -32.61% | 7.32% | - | - |
| Enterprise Value (EV) 1 | 30,496 | 25,274 | 27,633 | 28,915 | 20,366 | 21,432 | 20,834 | 20,003 |
| Change | - | -17.12% | 9.33% | 4.64% | -29.57% | 5.24% | -2.79% | -3.99% |
| P/E | 46.8x | 30.6x | 30.3x | 31.8x | 34.7x | 31x | 27.9x | 25.4x |
| PBR | 2.88x | 2.34x | 2.54x | 2.6x | 2.68x | 3.02x | 2.83x | 2.62x |
| PEG | - | 1.1x | 1.9x | -11.04x | -1.1x | 1.2x | 2.5x | 2.56x |
| Capitalization / Revenue | 5.21x | 3.9x | 4.27x | 4.18x | 4.22x | 4.34x | 4.18x | 4.02x |
| EV / Revenue | 5.8x | 4.34x | 4.56x | 4.64x | 4.9x | 4.94x | 4.63x | 4.27x |
| EV / EBITDA | 23.7x | 16.7x | 16.5x | 16.4x | 16.5x | 16.3x | 15.1x | 13.7x |
| EV / EBIT | 37.5x | 25.6x | 24.4x | 24x | 28.3x | 25.3x | 22.3x | 20.1x |
| EV / FCF | 33.5x | 20.9x | 22.2x | 20.6x | 20.8x | 22.2x | 20.8x | 18.3x |
| FCF Yield | 2.99% | 4.78% | 4.51% | 4.86% | 4.8% | 4.5% | 4.81% | 5.45% |
| Dividend per Share 2 | 0.28 | 0.28 | 0.29 | 0.32 | - | 0.3077 | 0.3268 | 0.3319 |
| Rate of return | 0.37% | 0.44% | 0.39% | 0.43% | - | 0.5% | 0.53% | 0.54% |
| EPS 2 | 1.63 | 2.1 | 2.43 | 2.36 | 1.59 | 1.99 | 2.213 | 2.433 |
| Distribution rate | 17.2% | 13.3% | 11.9% | 13.6% | - | 15.5% | 14.8% | 13.6% |
| Net sales 1 | 5,255 | 5,826 | 6,065 | 6,232 | 4,159 | 4,338 | 4,500 | 4,681 |
| EBITDA 1 | 1,287 | 1,515 | 1,671 | 1,767 | 1,233 | 1,318 | 1,382 | 1,457 |
| EBIT 1 | 812.8 | 987.4 | 1,134 | 1,207 | 720.2 | 848.2 | 933.1 | 995.5 |
| Net income 1 | 573.9 | 755.2 | 865.8 | 832.9 | 532.7 | 620.3 | 682.9 | 748.8 |
| Net Debt 1 | 3,140 | 2,542 | 1,757 | 2,894 | 2,830 | 2,613 | 2,015 | 1,184 |
| Reference price 2 | 76.29 | 64.25 | 73.63 | 75.00 | 55.21 | 61.73 | 61.73 | 61.73 |
| Nbr of stocks (in thousands) | 358,578 | 353,808 | 351,434 | 346,949 | 317,612 | 304,861 | - | - |
| Announcement Date | 2/3/22 | 2/1/23 | 1/31/24 | 2/7/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 35.31x | 6.06x | 22.54x | 0.77% | 121B | ||
| 42.73x | 7.34x | 27.49x | 1.43% | 42.47B | ||
| 32.49x | 4.19x | 15.45x | 0.11% | 30.65B | ||
| 24.73x | 3.62x | 15.58x | 0.95% | 30.21B | ||
| 19.92x | 1.64x | 12.14x | 2.43% | 28.31B | ||
| 27.34x | 4.48x | 16.04x | 1.46% | 26.98B | ||
| 24.59x | 2.95x | 12.85x | 1.53% | 26.63B | ||
| 25.99x | 3.35x | 15.97x | 1.76% | 23.6B | ||
| Average | 29.14x | 4.20x | 17.26x | 1.3% | 41.25B | |
| Weighted average by Cap. | 31.53x | 4.88x | 19.21x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTV Stock
- F03 Stock
- Valuation Fortive Corporation
Select your edition
All financial news and data tailored to specific country editions
















