Valuation Fortive Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate 08:57:51 2026-08-26 EDT			5-day change	1st Jan Change
50.95 ^EUR	-0.14%		-1.12%	+8.23%

08-20	Fortive Raises Quarterly Dividend to $0.07 a Share, Payable Sept. 25 to shareholders of Record Sept. 4	MT
08-20	Fortive Corporation Increases Regular Quarterly Cash Dividend, Payable on September 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,356	22,732	25,876	26,021	17,535	17,970	-	-
Change	-	-16.9%	13.83%	0.56%	-32.61%	2.48%	-	-
Enterprise Value (EV) ¹	30,496	25,274	27,633	28,915	20,366	20,642	20,116	19,476
Change	-	-17.12%	9.33%	4.64%	-29.57%	1.36%	-2.55%	-3.18%
P/E	46.8x	30.6x	30.3x	31.8x	34.7x	29.4x	26.6x	24.4x
PBR	2.88x	2.34x	2.54x	2.6x	2.68x	2.88x	2.72x	2.57x
PEG	-	1.1x	1.9x	-11.04x	-1.1x	1.1x	2.5x	2.72x
Capitalization / Revenue	5.21x	3.9x	4.27x	4.18x	4.22x	4.11x	3.96x	3.82x
EV / Revenue	5.8x	4.34x	4.56x	4.64x	4.9x	4.73x	4.43x	4.14x
EV / EBITDA	23.7x	16.7x	16.5x	16.4x	16.5x	15.7x	14.5x	13.3x
EV / EBIT	37.5x	25.6x	24.4x	24x	28.3x	24.5x	21.6x	19.7x
EV / FCF	33.5x	20.9x	22.2x	20.6x	20.8x	20.6x	19.8x	17.7x
FCF Yield	2.99%	4.78%	4.51%	4.86%	4.8%	4.86%	5.05%	5.66%
Dividend per Share ²	0.28	0.28	0.29	0.32	0.28	0.226	0.2688	0.2825
Rate of return	0.37%	0.44%	0.39%	0.43%	0.51%	0.38%	0.45%	0.47%
EPS ²	1.63	2.1	2.43	2.36	1.59	2.022	2.237	2.438
Distribution rate	17.2%	13.3%	11.9%	13.6%	17.6%	11.2%	12%	11.6%
Net sales ¹	5,255	5,826	6,065	6,232	4,159	4,367	4,538	4,708
EBITDA ¹	1,287	1,515	1,671	1,767	1,233	1,313	1,389	1,460
EBIT ¹	812.8	987.4	1,134	1,207	720.2	843.3	930.3	986.5
Net income ¹	573.9	755.2	865.8	832.9	532.7	617.9	677.4	738.9
Net Debt ¹	3,140	2,542	1,757	2,894	2,830	2,672	2,146	1,506
Reference price ²	76.29	64.25	73.63	75.00	55.21	59.50	59.50	59.50
Nbr of stocks (in thousands)	358,578	353,808	351,434	346,949	317,612	302,017	-	-
Announcement Date	2/3/22	2/1/23	1/31/24	2/7/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	32.53x	5.54x	20.31x	0.78%	128B
FANUC CORPORATION	27.5x	5.07x	17.68x	2.19%	35.43B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.44x	1.92x	13.78x	2.09%	32.64B
INGERSOLL RAND INC.	31.01x	4.13x	15.59x	0.11%	30.49B
SMC CORPORATION	21.76x	3.67x	11.61x	1.49%	28.45B
DOVER CORPORATION	22.32x	3.24x	13.94x	1.05%	27.21B
XYLEM INC.	24.58x	3x	12.9x	1.53%	26.34B
ALFA LAVAL AB	26.77x	3.36x	16.42x	1.69%	25.09B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	98.98x	35.7x	81.66x	0.37%	24.6B
Average	34.21x	7.29x	22.66x	1.25%	39.82B
Weighted average by Cap.	32.93x	6.45x	21.28x	1.15%