Company Valuation: Fortis Healthcare Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 219,240 196,214 317,233 527,225 600,192 584,073 - -
Change - -10.5% 61.68% 66.19% 13.84% -2.69% - -
Enterprise Value (EV) 1 224,770 199,618 322,800 546,896 629,308 603,401 596,298 587,452
Change - -11.19% 61.71% 69.42% 15.07% -4.12% -1.18% -1.48%
P/E 39.5x 33.3x 53x 68.1x 57.6x 47.8x 34.4x 27.2x
PBR 3.55x 2.71x 4.14x 5.91x 6.07x 5.3x 4.62x 4.03x
PEG - 5.44x 31.8x 2.3x 1.7x 2.8x 0.9x 1x
Capitalization / Revenue 3.83x 3.12x 4.6x 6.77x 6.58x 5.43x 4.72x 4.11x
EV / Revenue 3.93x 3.17x 4.68x 7.03x 6.89x 5.61x 4.82x 4.14x
EV / EBITDA 20.6x 18.1x 25.5x 34.4x 30.2x 24.9x 20.1x 16.7x
EV / EBIT 28.4x 25.4x 34.9x 45.5x 38.5x 31.3x 24.3x 19.9x
EV / FCF 30x 53.2x 205x 94.8x 95.9x 45.3x 40.5x 29.2x
FCF Yield 3.34% 1.88% 0.49% 1.06% 1.04% 2.21% 2.47% 3.42%
Dividend per Share 2 - 1 1 1 1 1.157 1.551 1.719
Rate of return - 0.38% 0.24% 0.14% 0.13% 0.15% 0.2% 0.22%
EPS 2 7.35 7.8 7.93 10.26 13.8 16.18 22.47 28.42
Distribution rate - 12.8% 12.6% 9.75% 7.25% 7.15% 6.9% 6.05%
Net sales 1 57,176 62,976 68,929 77,828 91,278 107,512 123,693 142,034
EBITDA 1 10,931 11,013 12,676 15,879 20,850 24,195 29,735 35,214
EBIT 1 7,923 7,856 9,251 12,023 16,356 19,282 24,552 29,493
Net income 1 5,551 5,887 6,011 7,742 10,418 12,167 16,781 21,008
Net Debt 1 5,530 3,404 5,566 19,671 29,116 19,328 12,225 3,379
Reference price 2 290.40 259.90 420.20 698.35 795.00 773.65 773.65 773.65
Nbr of stocks (in thousands) 754,958 754,958 754,958 754,958 754,958 754,958 - -
Announcement Date 5/25/22 5/23/23 5/23/24 5/20/25 5/22/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
47.62x5.57x24.7x0.15% 6.16B
11.81x0.38x7.78x3.18% 107B
16.35x1.95x9.69x0.63% 103B
-184.73x14.51x-243.19x-.--% 45.05B
16.04x1.7x10.2x2.17% 32.96B
27.36x2.36x13.38x0.79% 29.77B
24.76x2.74x13.91x1.29% 28.12B
7.79x1.48x6.52x-.--% 22.55B
29.77x5.31x21.77x2.35% 20.12B
29.8x2.82x12.67x1.49% 16.76B
Average 2.66x 3.88x -12.26x 1.21% 41.22B
Weighted average by Cap. -4.26x 3.21x -17.09x 1.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fortis Healthcare Limited

Historical PBR trend

Valuation ratios - PBR - Fortis Healthcare Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fortis Healthcare Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fortis Healthcare Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fortis Healthcare Limited
  1. Stock Market
  2. Stocks
  3. FORTIS Stock
  4. Valuation Fortis Healthcare Limited