|
Market Closed -
OTC Markets
11:00:20 2025-12-04 EST
|
5-day change | 1st Jan Change | ||
| 2.400 USD | -10.45% |
|
+20.00% | - |
| 08-10 | Persimmon, Shaftesbury upped; Coca-Cola HBC cut | AN |
| 07-29 | Deutsche Bank cuts Diageo and Luceco | AN |
Company Valuation: Forterra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 627.2 | 386.2 | 364.4 | 341.2 | 390 | 284.8 | - | - |
| Change | - | -38.43% | -5.63% | -6.37% | 14.31% | -26.99% | - | - |
| Enterprise Value (EV) 1 | 602.8 | 410.1 | 481.8 | 447 | 465.6 | 369.1 | 355.3 | 336.4 |
| Change | - | -31.98% | 17.5% | -7.23% | 4.17% | -20.73% | -3.75% | -5.31% |
| P/E | 14x | 6.86x | 28.5x | 19.5x | 23.2x | 13.8x | 11.3x | 9.36x |
| PBR | 2.68x | 1.83x | 1.81x | 1.52x | 1.68x | 1.31x | 1.24x | 1.16x |
| PEG | - | 0.2x | -0.4x | 0.6x | -6.42x | 0.5x | 0.5x | 0.4x |
| Capitalization / Revenue | 1.69x | 0.85x | 1.05x | 0.99x | 1.01x | 0.81x | 0.77x | 0.72x |
| EV / Revenue | 1.63x | 0.9x | 1.39x | 1.3x | 1.21x | 1.05x | 0.96x | 0.85x |
| EV / EBITDA | 8.56x | 4.6x | 8.29x | 8.6x | 7.56x | 6.72x | 5.88x | 4.85x |
| EV / EBIT | 11.2x | 5.64x | 12.6x | 14.3x | 11.1x | 10.9x | 9.11x | 7.09x |
| EV / FCF | 17.1x | 9.13x | -10.6x | 16.9x | 8.69x | 18.9x | 11.8x | 9.91x |
| FCF Yield | 5.84% | 10.9% | -9.4% | 5.91% | 11.5% | 5.29% | 8.45% | 10.1% |
| Dividend per Share 2 | 0.099 | 0.146 | 0.044 | 0.03 | 0.062 | 0.0503 | 0.0608 | 0.0761 |
| Rate of return | 3.59% | 7.82% | 2.49% | 1.85% | 3.34% | 3.62% | 4.38% | 5.48% |
| EPS 2 | 0.197 | 0.272 | 0.062 | 0.083 | 0.08 | 0.1006 | 0.1224 | 0.1483 |
| Distribution rate | 50.3% | 53.7% | 71% | 36.1% | 77.5% | 50% | 49.6% | 51.3% |
| Net sales 1 | 370.4 | 455.5 | 346.4 | 344.3 | 386 | 353.2 | 371.3 | 396.6 |
| EBITDA 1 | 70.4 | 89.2 | 58.1 | 52 | 61.6 | 54.9 | 60.45 | 69.33 |
| EBIT 1 | 54 | 72.7 | 38.1 | 31.2 | 42 | 34 | 39.02 | 47.43 |
| Net income 1 | 45.5 | 58.8 | 12.8 | 17.5 | 17 | 20.04 | 24.78 | 30.52 |
| Net Debt 1 | -24.4 | 23.9 | 117.4 | 105.8 | 75.6 | 84.35 | 70.52 | 51.65 |
| Reference price 2 | 2.760 | 1.866 | 1.768 | 1.620 | 1.854 | 1.388 | 1.388 | 1.388 |
| Nbr of stocks (in thousands) | 227,258 | 206,948 | 206,112 | 210,614 | 210,370 | 205,168 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/26/24 | 3/12/25 | 3/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.13x | 1.81x | 8.71x | 1.78% | 58.57B | |
| 32.1x | 5.97x | 17.57x | 0.69% | 35.46B | |
| 32.96x | 3.41x | 17.51x | 0.94% | 33.85B | |
| 27.59x | 4.37x | 14.58x | 0.84% | 32.12B | |
| 11.7x | 1.41x | 6.53x | 2.63% | 29.56B | |
| 23.31x | 7.26x | 14.26x | 2.03% | 26.93B | |
| 71.56x | 4.46x | 69.12x | 0.32% | 22.19B | |
| 15.89x | 1.99x | 7.99x | 1.38% | 21.2B | |
| 10.63x | 1.15x | 5.64x | 0.97% | 14.89B | |
| Average | 26.76x | 3.54x | 17.99x | 1.29% | 30.53B | |
| Weighted average by Cap. | 25.78x | 3.53x | 16.59x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORT Stock
- FTTRF Stock
- Valuation Forterra plc
Select your edition
All financial news and data tailored to specific country editions
