|
Market Closed -
Toronto S.E.
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 2.530 CAD | -1.17% |
|
+1.20% | +5.42% |
| 09-24 | Foraco International SA authorizes a Buyback Plan. | CI |
| 09-24 | Foraco International SA announces an Equity Buyback for 1,000,000 shares, representing 1.01% of its issued share capital. | CI |
Company Valuation: Foraco International SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 181.2 | 148 | 201.8 | 238.5 | 236.5 | 247.6 | - |
| Change | - | -18.35% | 36.38% | 18.16% | -0.85% | 4.7% | - |
| Enterprise Value (EV) 1 | 282.3 | 244.5 | 280.4 | 319.1 | 333.9 | 330.4 | 247.6 |
| Change | - | -13.38% | 14.7% | 13.81% | 4.62% | -1.04% | -25.08% |
| P/E | - | 5.69x | 5.31x | 6.12x | 11.3x | 11.8x | 6.95x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | 0.1x | 3.06x | -0.2x | 24.61x | 0.1x |
| Capitalization / Revenue | 0.53x | 0.33x | 0.4x | 0.57x | 0.67x | 0.57x | 0.52x |
| EV / Revenue | 0.83x | 0.55x | 0.56x | 0.77x | 0.95x | 0.76x | 0.52x |
| EV / EBITDA | 5.21x | 2.73x | 2.4x | 3.38x | 5.36x | 4.53x | 2.68x |
| EV / EBIT | 9.24x | 3.92x | 3.11x | 4.63x | 9.1x | 8.67x | 4.26x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | 0.2635 | 0.3859 | 0.3937 | 0.2127 | 0.2138 | 0.364 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 341.6 | 444.6 | 499.9 | 416.1 | 352.1 | 434.8 | 478.3 |
| EBITDA 1 | 54.22 | 89.49 | 117.1 | 94.44 | 62.28 | 73 | 92.41 |
| EBIT 1 | 30.56 | 62.38 | 90.11 | 68.98 | 36.68 | 38.11 | 58.08 |
| Net income 1 | - | 26.58 | 38.79 | 39.44 | 21.24 | 21.7 | 37.05 |
| Net Debt 1 | 101 | 96.5 | 78.6 | 80.66 | 97.43 | 82.87 | - |
| Reference price 2 | 1.840 | 1.500 | 2.050 | 2.410 | 2.400 | 2.530 | 2.530 |
| Nbr of stocks (in thousands) | 98,503 | 98,663 | 98,455 | 98,958 | 98,525 | 97,852 | - |
| Announcement Date | 3/3/22 | 2/16/23 | 2/16/24 | 2/18/25 | 3/2/26 | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.84x | 0.76x | 4.53x | - | 175M | |
| 21.25x | 3.29x | 12.79x | 2.1% | 45.1B | |
| 11.25x | - | - | 1.85% | 5.96B | |
| 14.82x | 2.25x | 9.87x | 1.74% | 4.71B | |
| 10.43x | 0.87x | 6.89x | 5.3% | 3.19B | |
| 7.84x | - | - | - | 3.1B | |
| 16.91x | - | - | - | 3.14B | |
| 16.53x | 1.94x | 9.54x | - | 1.86B | |
| Average | 13.86x | 1.82x | 8.72x | 2.75% | 8.41B | |
| Weighted average by Cap. | 18.42x | 3.00x | 12.06x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FAR Stock
- Valuation Foraco International SA
Select your edition
All financial news and data tailored to specific country editions
