Valuation Fluidra, S.A. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:57:00 2026-06-23 EDT			5-day change	1st Jan Change
18.82 ^EUR	-1.05%		-1.04%	-18.02%

05-29	Fluidra buys Datapool to boost digitalization in pool sector	RE
05-28	Fluidra, S.A. acquired Datapool from Ecotropy S.A.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,682	2,756	3,579	4,465	4,398	3,583	-	-
Change	-	-58.75%	29.84%	24.77%	-1.5%	-18.52%	-	-
Enterprise Value (EV) ¹	7,749	4,141	4,794	5,623	5,484	4,568	4,426	4,271
Change	-	-46.56%	15.76%	17.29%	-2.46%	-16.71%	-3.12%	-3.5%
P/E	26.6x	17.1x	31.4x	32.3x	25.3x	17.8x	14.3x	12.2x
PBR	4.16x	1.62x	2.28x	2.71x	2.76x	2.16x	2.02x	1.89x
PEG	-	-0.5x	-1.1x	1.5x	1x	1.1x	0.6x	0.7x
Capitalization / Revenue	3.06x	1.15x	1.75x	2.12x	2.01x	1.58x	1.5x	1.43x
EV / Revenue	3.54x	1.73x	2.34x	2.68x	2.51x	2.01x	1.85x	1.7x
EV / EBITDA	14.1x	8.09x	10.8x	12.6x	10.9x	8.76x	7.7x	6.88x
EV / EBIT	18.3x	13.6x	20.3x	21.6x	16.4x	12.9x	10.9x	9.43x
EV / FCF	28.3x	98.8x	13.1x	23.7x	20.2x	17.3x	13.9x	12.1x
FCF Yield	3.53%	1.01%	7.61%	4.22%	4.95%	5.77%	7.18%	8.28%
Dividend per Share ²	0.4	0.85	0.7	0.55	0.65	0.6832	0.7713	0.8732
Rate of return	1.14%	5.85%	3.71%	2.34%	2.81%	3.62%	4.09%	4.63%
EPS ²	1.324	0.8481	0.6002	0.7273	0.9167	1.059	1.321	1.54
Distribution rate	30.2%	100%	117%	75.6%	70.9%	64.5%	58.4%	56.7%
Net sales ¹	2,187	2,389	2,051	2,102	2,184	2,269	2,393	2,513
EBITDA ¹	549	512	445	447.4	501	521.7	575	620.8
EBIT ¹	424.3	304.3	236.1	259.7	334	352.9	406.1	452.9
Net income ¹	252	159.9	113.8	138.1	176	204.3	256	296.1
Net Debt ¹	1,067	1,385	1,215	1,158	1,087	984.7	842.3	687.4
Reference price ²	35.20	14.52	18.85	23.52	23.16	18.87	18.87	18.87
Nbr of stocks (in thousands)	189,828	189,816	189,848	189,840	189,892	189,891	-	-
Announcement Date	2/28/22	2/27/23	2/29/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACUSHNET HOLDINGS CORP.	28.53x	2.67x	16.57x	0.89%	6.27B
TECHNOGYM S.P.A.	25.4x	2.74x	12.91x	2.64%	3.67B
CALLAWAY GOLF COMPANY	33.47x	1.46x	13.15x	-.--%	3.24B
PELOTON INTERACTIVE, INC.	41.49x	1.04x	5.32x	-.--%	2.35B
MIZUNO CORPORATION	15.23x	0.93x	8.75x	1.76%	1.61B
YONEX CO., LTD.	14.6x	0.98x	8.29x	1.22%	1.21B
JOHNSON HEALTH TECH .CO., LTD.	8.94x	0.75x	6.12x	-	1.11B
SHUHUA SPORTS CO., LTD.	36.23x	-	-	2.55%	873M
LATHAM GROUP, INC.	50.66x	1.48x	7.93x	-.--%	676M
Average	28.28x	1.51x	9.88x	1.13%	2.33B
Weighted average by Cap.	28.37x	1.91x	12.05x	1.1%