Valuation Floyd

Stocks

End-of-day quote Thailand S.E. 2026-09-07			5-day change	1st Jan Change
1.130 ^THB	-0.88%		-2.59%	-4.24%

08-12	Floyd Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-10	Floyd Public Company Limited Report on Newly Awarded Projects	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	370.8	615.6	493.2	464	351.1	524.4
Change	-	66.02%	-19.88%	-5.92%	-24.33%	49.37%
Enterprise Value (EV) ¹	141	462.2	280.9	224.6	39.76	196.9
Change	-	227.74%	-39.22%	-20.05%	-82.3%	395.38%
P/E	37.6x	115x	20.5x	22.2x	7.53x	7.26x
PBR	0.91x	1.49x	1.12x	1.01x	0.7x	0.97x
PEG	-	-2.5x	0x	-1.7x	0x	0.1x
Capitalization / Revenue	1.51x	1.63x	1.59x	1.16x	0.56x	0.65x
EV / Revenue	0.57x	1.23x	0.91x	0.56x	0.06x	0.24x
EV / EBITDA	10.7x	34.4x	6.3x	8.06x	0.67x	2.14x
EV / EBIT	13.6x	77.6x	7.5x	10.8x	0.76x	2.33x
EV / FCF	-3.9x	-4.88x	3.87x	8.82x	0.61x	3.4x
FCF Yield	-25.6%	-20.5%	25.8%	11.3%	164%	29.4%
Dividend per Share ²	-	-	0.005	0.0056	0.08	0.1
Rate of return	-	-	0.45%	0.54%	10.1%	8.47%
EPS ²	0.0222	0.0121	0.0542	0.047	0.1049	0.1626
Distribution rate	-	-	9.23%	11.9%	76.2%	61.5%
Net sales ¹	246.1	377.2	310.2	398.6	627.6	805.6
EBITDA ¹	13.12	13.45	44.6	27.86	59.01	91.91
EBIT ¹	10.38	5.957	37.44	20.82	52	84.59
Net income ¹	9.866	5.361	24.08	20.91	46.63	72.26
Net Debt ¹	-229.8	-153.4	-212.3	-239.4	-311.4	-327.5
Reference price ²	0.834	1.385	1.110	1.044	0.790	1.180
Nbr of stocks (in thousands)	444,444	444,444	444,444	444,444	444,443	444,443
Announcement Date	2/24/21	2/23/22	2/22/23	2/22/24	2/26/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FLOYD	-	-	-	-	15.27M
QUANTA SERVICES, INC.	54.5x	2.49x	23.81x	0.07%	93.88B
VINCI	12.49x	1.07x	5.85x	4.68%	73.2B
LARSEN & TOUBRO LIMITED	26.81x	2.06x	20.21x	1.14%	58.04B
COMFORT SYSTEMS USA, INC.	33.15x	4.16x	22.6x	0.2%	56.58B
FERROVIAL N.V.	52.22x	4.14x	26.33x	1.75%	41.7B
HOCHTIEF AG	30.35x	0.75x	12.38x	2.04%	38.2B
EMCOR GROUP, INC.	23.02x	1.57x	14.49x	0.2%	33.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.29x	0.5x	7.84x	2.43%	33.51B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.81x	5.85%	26.78B
Average	29.10x	1.89x	15.48x	2.04%	45.52B
Weighted average by Cap.	31.89x	2.08x	16.67x	1.81%