|
End-of-day quote
OTC Markets
2024-01-22
|
5-day change | 1st Jan Change | ||
| 0.0190 USD | -.--% |
|
+11.76% | - |
| 07-30 | Earnings Flash (FLNT.TO) FLINT Corp. Reports Q2 Revenue C$203.4M | MT |
| 07-30 | Flint Reports Higher Q2 Net Income YoY | MT |
Company Valuation: Flint Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.3 | 6.05 | 4.4 | 2.75 | 2.75 | 149.6 |
| Change | - | 83.33% | -27.27% | -37.5% | 0% | 5,340% |
| Enterprise Value (EV) 1 | 172.8 | 181.5 | 214.3 | 209.2 | 210.4 | 148 |
| Change | - | 5.04% | 18.07% | -2.36% | 0.58% | -29.67% |
| P/E | 0.94x | -0.65x | -0.34x | -0.21x | 2.16x | 1.47x |
| PBR | -0.02x | -0.04x | -0.02x | -0.01x | -0.01x | 1.35x |
| PEG | - | 0x | -0x | 0.38x | -0x | 0x |
| Capitalization / Revenue | 0.01x | 0.02x | 0.01x | 0x | 0x | 0.27x |
| EV / Revenue | 0.44x | 0.47x | 0.35x | 0.32x | 0.3x | 0.26x |
| EV / EBITDA | 69.4x | 33.2x | 12.7x | 9.43x | 8.96x | 7.56x |
| EV / EBIT | -29.1x | -166x | 18.1x | 11.7x | 10.7x | 9.33x |
| EV / FCF | 6.78x | -13.1x | -11.7x | 10.5x | 35.3x | 1.88x |
| FCF Yield | 14.7% | -7.62% | -8.56% | 9.56% | 2.83% | 53.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.271 | -3.385 | -4.72 | -4.693 | 0.4625 | 0.927 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 393.1 | 389.4 | 604.7 | 655.7 | 710.6 | 563.8 |
| EBITDA 1 | 2.489 | 5.467 | 16.94 | 22.19 | 23.48 | 19.58 |
| EBIT 1 | -5.934 | -1.094 | 11.83 | 17.92 | 19.68 | 15.86 |
| Net income 1 | 3.496 | -9.308 | -12.98 | -12.91 | 1.272 | 29.79 |
| Net Debt 1 | 169.5 | 175.4 | 209.9 | 206.5 | 207.7 | -1.608 |
| Reference price 2 | 1.200 | 2.200 | 1.600 | 1.000 | 1.000 | 1.360 |
| Nbr of stocks (in thousands) | 2,750 | 2,750 | 2,750 | 2,750 | 2,750 | 110,001 |
| Announcement Date | 3/4/21 | 3/8/22 | 3/2/23 | 3/12/24 | 3/11/25 | 3/10/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.79x | 2.25x | 10.29x | 2.3% | 75.87B | |
| 19.63x | 2.41x | 13.5x | 1.61% | 56.83B | |
| 23.5x | 2.56x | 12.63x | 0.28% | 28.24B | |
| 14.03x | 1.48x | 8.06x | 2.02% | 28.03B | |
| 26.87x | 0.5x | 4.33x | 3.88% | 9.49B | |
| 22.45x | 0.84x | 7.33x | 1.93% | 7.15B | |
| 7.1x | 1.5x | 5.9x | 2.98% | 6.99B | |
| 9.12x | - | - | 4.18% | 5.99B | |
| 29.36x | 5.74x | 10.33x | 3.41% | 5.94B | |
| Average | 19.20x | 2.16x | 9.05x | 2.51% | 24.95B | |
| Weighted average by Cap. | 19.79x | 2.18x | 10.64x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FLNT Stock
- NWPIF Stock
- Valuation Flint Corp.
Select your edition
All financial news and data tailored to specific country editions
