Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-09-24			5-day change	1st Jan Change
64.80 ^TWD	+1.25%		+1.09%	+9.83%

08-11	Flexium Interconnect, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-31	Fubon Securities Upgrades Flexium Interconnect to Buy from Neutral; Price Target is NT$61	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	20,770	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	10.06%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	20,770	20,770	20,770
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	26.24%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-32.7x	-79.2x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.07x	1.13x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.5x	1.4x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.74x	0.73x	0.75x
EV / Revenue	0x	0x	0x	0x	0x	0.74x	0.73x	0.75x
EV / EBITDA	0x	0x	0x	0x	-0x	24x	14.7x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-24.5x	-128x	16.4x
EV / FCF	-0x	0x	0x	0x	-0x	-306x	17.8x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.33%	5.63%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	4.09%	3.75%	6.54%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-0.8185	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-134%	-297%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	27,883	28,445	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-848	-162.7	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	71.47	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	64.80	64.80	64.80
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	2/9/22	2/24/23	2/15/24	2/27/25	3/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-32.73x	-	-	-	654M
MEDIATEK INC.	77.37x	12.41x	62.22x	1.05%	265B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	46.91x	8.48x	15.2x	-.--%	94.09B
UNIMICRON TECHNOLOGY CORP.	57.8x	10.28x	37.01x	0.83%	61.17B
ELITE MATERIAL CO., LTD.	43.63x	9.31x	32.36x	1.26%	56.94B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	47.09x	-	-	0.2%	50.5B
SHENNAN CIRCUITS CO., LTD.	48.24x	8.29x	33.3x	0.82%	40.03B
GLOBAL UNICHIP CORP.	161.5x	18.71x	129.97x	0.26%	35.95B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.32x	8.27x	26.38x	0.55%	35.56B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.7x	7.04x	21.19x	1.42%	33.27B
Average	51.08x	10.35x	44.70x	0.71%	67.36B
Weighted average by Cap.	64.09x	10.90x	47.72x	0.77%