Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-08-14			5-day change	1st Jan Change
65.70 ^TWD	+1.08%		-1.35%	+11.36%

08-11	Flexium Interconnect, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-31	Fubon Securities Upgrades Flexium Interconnect to Buy from Neutral; Price Target is NT$61	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	21,059	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	11.59%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	21,059	21,059	21,059
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	28%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-21.1x	-80.3x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.03x	1.15x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.4x	1.1x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.82x	0.74x	0.76x
EV / Revenue	0x	0x	0x	0x	0x	0.82x	0.74x	0.76x
EV / EBITDA	0x	0x	0x	0x	-0x	24.3x	14.9x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-12.9x	-129x	16.6x
EV / FCF	-0x	0x	0x	0x	-0x	-311x	18x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.32%	5.56%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	4.03%	3.7%	6.45%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-3.11	-0.8185	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-85.2%	-297%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,706	28,445	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,627	-162.7	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-1,008	71.47	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	65.70	65.70	65.70
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	2/9/22	2/24/23	2/15/24	2/27/25	3/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-21.13x	-	-	-	658M
MEDIATEK INC.	61.16x	9.84x	49.55x	1.33%	210B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	56.93x	9.29x	16.44x	-.--%	104B
ELITE MATERIAL CO., LTD.	53.79x	11.43x	39.94x	1.02%	69.04B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	54.85x	-	-	0.18%	55.45B
UNIMICRON TECHNOLOGY CORP.	46.91x	8.79x	31x	0.95%	52.29B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8311.11x	78.64x	2496.51x	-	44.37B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	28.67x	7.87x	22.04x	1.18%	38.22B
SHENNAN CIRCUITS CO., LTD.	49.88x	8.29x	33.64x	0.88%	38.18B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	35.99x	8.33x	27.44x	0.54%	34.6B
Average	867.82x	17.81x	339.57x	0.76%	64.73B
Weighted average by Cap.	619.55x	14.69x	220.51x	0.84%