|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0180 AUD | 0.00% |
|
+5.88% | -18.18% |
| 03-17 | Flexiroam expands enterprise relationship with top-10 global airline | RE |
| 02-26 | FlexiRoam Limited Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
Company Valuation: FlexiRoam Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4.578 | 12.02 | 21.17 | 23.89 | 14.95 | 7.587 |
| Change | - | 162.46% | 76.22% | 12.83% | -37.42% | -49.25% |
| Enterprise Value (EV) 1 | 3.975 | 9.209 | 16.96 | 22.59 | 14.86 | 6.753 |
| Change | - | 131.7% | 84.18% | 33.18% | -34.23% | -54.55% |
| P/E | -1.63x | -3.97x | -4.14x | 1.91x | -12.7x | -2.69x |
| PBR | -0.89x | -3.55x | -9.97x | -20.5x | -185x | 3.05x |
| PEG | - | 0.1x | -0.1x | -0x | 0x | -0.1x |
| Capitalization / Revenue | 0.63x | 4.77x | 5.77x | 8.64x | 0.98x | 0.56x |
| EV / Revenue | 0.55x | 3.65x | 4.62x | 8.17x | 0.97x | 0.5x |
| EV / EBITDA | -1.31x | 10.1x | -4.42x | -26.3x | 12.3x | 24.5x |
| EV / EBIT | -1.29x | 10.3x | -4.4x | -22x | -19x | -3.49x |
| EV / FCF | 19,389x | 9.61x | -14.2x | -106x | -5.82x | -2.53x |
| FCF Yield | 0.01% | 10.4% | -7.04% | -0.94% | -17.2% | -39.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.009212 | -0.006045 | -0.00797 | 0.0188 | -0.001575 | -0.001862 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7.285 | 2.52 | 3.668 | 2.764 | 15.27 | 13.58 |
| EBITDA 1 | -3.036 | 0.909 | -3.835 | -0.8596 | 1.208 | 0.2762 |
| EBIT 1 | -3.079 | 0.894 | -3.852 | -1.029 | -0.7801 | -1.936 |
| Net income 1 | -2.459 | -2.439 | -4.193 | 2.995 | -1.061 | -1.998 |
| Net Debt 1 | -0.6033 | -2.806 | -4.211 | -1.299 | -0.0928 | -0.834 |
| Reference price 2 | 0.0150 | 0.0240 | 0.0330 | 0.0360 | 0.0200 | 0.0050 |
| Nbr of stocks (in thousands) | 305,204 | 500,647 | 641,613 | 663,592 | 747,520 | 1,517,399 |
| Announcement Date | 7/6/20 | 5/17/21 | 5/18/22 | 8/30/24 | 8/30/24 | 8/28/25 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.87M | |
| -219.7x | 48.87x | 110.36x | - | 1,954B | |
| 34.12x | 6.47x | 29.3x | 0.19% | 202B | |
| 17.22x | 2.94x | 7.48x | 2.29% | 195B | |
| 9.23x | 2.25x | 6.07x | 5.26% | 147B | |
| 14.23x | 2.3x | 7.67x | 2.99% | 65.72B | |
| 21.21x | 5.68x | 10.39x | 4.47% | 33.27B | |
| 11.98x | 1.24x | 4.23x | 4.21% | 30.15B | |
| 12.47x | 3.44x | 7.6x | 6.77% | 20.19B | |
| 11.47x | 1.79x | 4.47x | 5.8% | 17.29B | |
| Average | -9.75x | 8.33x | 20.84x | 4% | 266.4B | |
| Weighted average by Cap. | -155.85x | 36.85x | 84.49x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FRX Stock
- Valuation FlexiRoam Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
