Company Valuation: First Venture Sweden AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 277.3 145.6 105.1 66.23 71.77
Change - -47.5% -27.84% -36.96% 8.37%
Enterprise Value (EV) 1 171.6 128 104.8 65.99 63.82
Change - -25.41% -18.15% -37.01% -3.29%
P/E -7.25x -2.08x -2.56x -5.04x -1.48x
PBR 0.96x 0.66x 0.59x 0.4x 0.48x
PEG - -0x 0.1x 0.1x -0x
Capitalization / Revenue 9,243,154,628x - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -15x -8.51x -7.65x -6.48x -8.05x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.019 -1.863 -1.094 -0.3502 -0.9273
Distribution rate - - - - -
Net sales 0.03 - - - -
EBITDA - - - - -
EBIT 1 -11.41 -15.03 -13.69 -10.19 -7.927
Net income 1 -24.82 -69.9 -41.05 -13.14 -34.8
Net Debt 1 -105.7 -17.61 -0.31 -0.242 -7.956
Reference price 2 7.390 3.880 2.800 1.765 1.370
Nbr of stocks (in thousands) 37,524 37,524 37,524 37,524 52,390
Announcement Date 4/26/22 4/25/23 4/27/24 4/16/25 4/16/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.07M
19.5x5.54x11.87x2.14% 166B
14.5x3.52x - 2.44% 155B
16.68x7.43x - 1.5% 104B
20.54x11.58x16.8x4.37% 73.51B
13.66x5.26x - 1.92% 50.23B
11.94x1.83x5.6x1.23% 48.08B
5.13x5.31x3.82x3.56% 35.7B
13.94x5.14x16.03x1.89% 32.55B
Average 14.49x 5.70x 10.82x 2.38% 73.85B
Weighted average by Cap. 15.98x 5.72x 11.61x 2.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FIRST B Stock
  4. Valuation First Venture Sweden AB
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!