|
Delayed
Hong Kong S.E.
22:12:05 2026-08-30 EDT
|
5-day change | 1st Jan Change | ||
| 9.670 HKD | +3.31% |
|
+14.47% | +15.43% |
| 08-26 | First Tractor Recognizes 96 Million Yuan Fair-Value Loss on Financial Assets | MT |
| 08-25 | First Tractor Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: First Tractor Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,571 | 9,548 | 12,426 | 13,459 | 13,313 | 13,634 | - | - |
| Change | - | -17.49% | 30.14% | 8.32% | -1.09% | 2.41% | - | - |
| Enterprise Value (EV) 1 | 11,571 | 9,548 | 12,426 | 13,459 | 11,852 | 11,139 | 9,846 | 8,446 |
| Change | - | -17.49% | 30.14% | 8.32% | -11.94% | -6.02% | -11.6% | -14.22% |
| P/E | - | - | - | - | 10.4x | 9.68x | 7.3x | 5.78x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.7x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 1.08x | 1.13x | 1.23x | 1.05x | 0.98x | 0.84x |
| EV / Revenue | - | 0.77x | 1.08x | 1.13x | 1.1x | 0.85x | 0.71x | 0.52x |
| EV / EBITDA | - | 10.4x | 9.62x | 9.9x | 9.63x | 10.5x | 6.81x | 4.75x |
| EV / EBIT | - | 16.2x | 12.5x | 12.9x | 12.9x | 15x | 8.01x | 5.48x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1975 | 0.3 | 0.4 | 0.51 |
| Rate of return | - | - | - | - | 2.63% | 3.73% | 4.98% | 6.35% |
| EPS 2 | - | - | - | - | 0.7226 | 0.83 | 1.1 | 1.39 |
| Distribution rate | - | - | - | - | 27.3% | 36.1% | 36.4% | 36.7% |
| Net sales 1 | - | 12,455 | 11,534 | 11,904 | 10,823 | 13,040 | 13,941 | 16,286 |
| EBITDA 1 | - | 920.5 | 1,292 | 1,360 | 1,231 | 1,057 | 1,446 | 1,780 |
| EBIT 1 | - | 588 | 996.3 | 1,046 | 918.2 | 742.2 | 1,229 | 1,541 |
| Net income 1 | 438.2 | 681.1 | 997 | 922 | 812 | 930.6 | 1,181 | 1,454 |
| Net Debt 1 | - | - | - | - | -1,461 | -2,495 | -3,787 | -5,188 |
| Reference price 2 | 3.218 | 3.264 | 4.502 | 6.747 | 7.513 | 8.032 | 8.032 | 8.032 |
| Nbr of stocks (in thousands) | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | - | - |
| Announcement Date | 3/29/22 | 3/21/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.68x | 0.85x | 10.53x | 3.73% | 2.03B | |
| 34.77x | 5.46x | 30.45x | 1.07% | 170B | |
| 22.21x | - | - | 1.6% | 9.43B | |
| 18.85x | 0.95x | 9.1x | 3.19% | 3.89B | |
| 23.73x | 2.41x | 20.09x | 1.55% | 3.53B | |
| 21.87x | - | - | 1.3% | 1.16B | |
| 10.82x | - | - | 2.57% | 1.1B | |
| 49.88x | 0.78x | 6.41x | 0.9% | 893M | |
| Average | 23.98x | 2.09x | 15.32x | 1.99% | 24B | |
| Weighted average by Cap. | 33.22x | 5.23x | 29.45x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 38 Stock
- Valuation First Tractor Company Limited
Select your edition
All financial news and data tailored to specific country editions
