Valuation First Tractor Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:40 2026-07-07 EDT			5-day change	1st Jan Change
7.310 ^HKD	-1.22%		+9.27%	-12.56%

06-03	First Tractor to Pay 2025 Dividend on July 15	MT
06-02	First Tractor Company Limited Declares Final Dividend for the Year Ended December 31, 2025, Payable on 15 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,571	9,548	12,426	13,459	13,313	11,418	-	-
Change	-	-17.49%	30.14%	8.32%	-1.09%	-14.24%	-	-
Enterprise Value (EV) ¹	11,571	9,548	12,426	13,459	11,852	9,044	7,789	6,416
Change	-	-17.49%	30.14%	8.32%	-11.94%	-23.7%	-13.87%	-17.63%
P/E	-	-	-	-	10.4x	7.63x	6.16x	4.89x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	0.5x	0.3x	0.2x
Capitalization / Revenue	-	0.77x	1.08x	1.13x	1.23x	0.94x	0.83x	0.71x
EV / Revenue	-	0.77x	1.08x	1.13x	1.1x	0.74x	0.57x	0.4x
EV / EBITDA	-	10.4x	9.62x	9.9x	9.63x	7.99x	5.57x	3.73x
EV / EBIT	-	16.2x	12.5x	12.9x	12.9x	9.9x	6.51x	4.28x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.1975	0.31	0.38	0.48
Rate of return	-	-	-	-	2.63%	4.84%	5.93%	7.49%
EPS ²	-	-	-	-	0.7226	0.84	1.04	1.31
Distribution rate	-	-	-	-	27.3%	36.9%	36.5%	36.6%
Net sales ¹	-	12,455	11,534	11,904	10,823	12,205	13,774	16,134
EBITDA ¹	-	920.5	1,292	1,360	1,231	1,131	1,397	1,718
EBIT ¹	-	588	996.3	1,046	918.2	913.8	1,196	1,500
Net income ¹	438.2	681.1	997	922	812	905	1,158	1,423
Net Debt ¹	-	-	-	-	-1,461	-2,374	-3,628	-5,002
Reference price ²	3.218	3.264	4.502	6.747	7.513	6.411	6.411	6.411
Nbr of stocks (in thousands)	1,123,645	1,123,645	1,123,645	1,123,645	1,123,645	1,123,645	-	-
Announcement Date	3/29/22	3/21/23	3/27/24	3/27/25	3/26/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST TRACTOR COMPANY LIMITED	7.63x	0.74x	7.99x	4.84%	1.68B
DEERE & COMPANY	35.09x	5.45x	30.8x	1.02%	171B
THE TORO COMPANY	21.79x	-	-	1.63%	9.24B
BUCHER INDUSTRIES AG	17.05x	0.93x	8.28x	3.47%	3.89B
ESCORTS KUBOTA LIMITED	24.01x	2.43x	19.3x	1.36%	3.5B
LINDSAY CORPORATION	22.36x	-	-	1.25%	1.2B
YAMABIKO CORPORATION	9.94x	-	-	2.8%	992M
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	50.98x	0.81x	6.62x	0.88%	940M
Average	23.61x	2.07x	14.60x	2.16%	24.11B
Weighted average by Cap.	33.52x	5.22x	29.76x	1.15%