|
Market Closed -
Hong Kong S.E.
04:08:35 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 7.355 HKD | -3.10% |
|
-8.41% | -12.02% |
| 09-10 | First Tractor to Pay Out H1 Dividend | MT |
| 08-26 | First Tractor Recognizes 96 Million Yuan Fair-Value Loss on Financial Assets | MT |
Company Valuation: First Tractor Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,571 | 9,548 | 12,426 | 13,459 | 13,313 | 11,452 | - | - |
| Change | - | -17.49% | 30.14% | 8.32% | -1.09% | -13.98% | - | - |
| Enterprise Value (EV) 1 | 11,571 | 9,548 | 12,426 | 13,459 | 11,852 | 8,983 | 7,690 | 6,290 |
| Change | - | -17.49% | 30.14% | 8.32% | -11.94% | -24.21% | -14.39% | -18.21% |
| P/E | - | - | - | - | 10.4x | 7.93x | 5.7x | 4.51x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.85x | 0.1x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 1.08x | 1.13x | 1.23x | 0.91x | 0.82x | 0.7x |
| EV / Revenue | - | 0.77x | 1.08x | 1.13x | 1.1x | 0.72x | 0.55x | 0.39x |
| EV / EBITDA | - | 10.4x | 9.62x | 9.9x | 9.63x | 8.5x | 5.32x | 3.53x |
| EV / EBIT | - | 16.2x | 12.5x | 12.9x | 12.9x | 10.2x | 6.26x | 4.08x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1975 | 0.29 | 0.4 | 0.51 |
| Rate of return | - | - | - | - | 2.63% | 4.63% | 6.38% | 8.14% |
| EPS 2 | - | - | - | - | 0.7226 | 0.79 | 1.1 | 1.39 |
| Distribution rate | - | - | - | - | 27.3% | 36.7% | 36.4% | 36.7% |
| Net sales 1 | - | 12,455 | 11,534 | 11,904 | 10,823 | 12,555 | 13,941 | 16,286 |
| EBITDA 1 | - | 920.5 | 1,292 | 1,360 | 1,231 | 1,057 | 1,446 | 1,780 |
| EBIT 1 | - | 588 | 996.3 | 1,046 | 918.2 | 883.6 | 1,229 | 1,541 |
| Net income 1 | 438.2 | 681.1 | 997 | 922 | 812 | 897.6 | 1,181 | 1,454 |
| Net Debt 1 | - | - | - | - | -1,461 | -2,469 | -3,761 | -5,161 |
| Reference price 2 | 3.218 | 3.264 | 4.502 | 6.747 | 7.513 | 6.266 | 6.266 | 6.266 |
| Nbr of stocks (in thousands) | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | - | - |
| Announcement Date | 3/29/22 | 3/21/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.18x | 0.74x | 8.76x | 4.49% | 1.76B | |
| 27.66x | 4.72x | 21.07x | 0.84% | 340B | |
| 35.15x | 5.47x | 29.82x | 1.03% | 172B | |
| 15.45x | 1.18x | 7.63x | 4.77% | 65.91B | |
| 18.52x | 1.72x | 13.96x | 2.94% | 58.02B | |
| 30.9x | 4.36x | 18.2x | 0.42% | 48.81B | |
| 15.67x | 1.6x | 9.12x | 2.76% | 39.5B | |
| 11.18x | 1.05x | 10.5x | 4.67% | 34.89B | |
| 31.3x | 4.55x | 18.15x | 1.6% | 30B | |
| 12.19x | 0.4x | 4.09x | 4.03% | 25.75B | |
| Average | 20.62x | 2.58x | 14.13x | 2.76% | 81.65B | |
| Weighted average by Cap. | 26.11x | 3.90x | 19.45x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 38 Stock
- Valuation First Tractor Company Limited
Select your edition
All financial news and data tailored to specific country editions
