|
Market Closed -
Hong Kong S.E.
04:08:04 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 8.630 HKD | +0.99% |
|
-1.48% | +3.23% |
| 09-10 | First Tractor to Pay Out H1 Dividend | MT |
| 08-26 | First Tractor Recognizes 96 Million Yuan Fair-Value Loss on Financial Assets | MT |
Company Valuation: First Tractor Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,571 | 9,548 | 12,426 | 13,459 | 13,313 | 12,895 | - | - |
| Change | - | -17.49% | 30.14% | 8.32% | -1.09% | -3.14% | - | - |
| Enterprise Value (EV) 1 | 11,571 | 9,548 | 12,426 | 13,459 | 11,852 | 10,400 | 9,108 | 7,707 |
| Change | - | -17.49% | 30.14% | 8.32% | -11.94% | -12.25% | -12.43% | -15.38% |
| P/E | - | - | - | - | 10.4x | 8.89x | 6.71x | 5.31x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.6x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 1.08x | 1.13x | 1.23x | 0.99x | 0.92x | 0.79x |
| EV / Revenue | - | 0.77x | 1.08x | 1.13x | 1.1x | 0.8x | 0.65x | 0.47x |
| EV / EBITDA | - | 10.4x | 9.62x | 9.9x | 9.63x | 9.84x | 6.3x | 4.33x |
| EV / EBIT | - | 16.2x | 12.5x | 12.9x | 12.9x | 14x | 7.41x | 5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1975 | 0.3 | 0.4 | 0.51 |
| Rate of return | - | - | - | - | 2.63% | 4.06% | 5.42% | 6.91% |
| EPS 2 | - | - | - | - | 0.7226 | 0.83 | 1.1 | 1.39 |
| Distribution rate | - | - | - | - | 27.3% | 36.1% | 36.4% | 36.7% |
| Net sales 1 | - | 12,455 | 11,534 | 11,904 | 10,823 | 13,040 | 13,941 | 16,286 |
| EBITDA 1 | - | 920.5 | 1,292 | 1,360 | 1,231 | 1,057 | 1,446 | 1,780 |
| EBIT 1 | - | 588 | 996.3 | 1,046 | 918.2 | 742.2 | 1,229 | 1,541 |
| Net income 1 | 438.2 | 681.1 | 997 | 922 | 812 | 930.6 | 1,181 | 1,454 |
| Net Debt 1 | - | - | - | - | -1,461 | -2,495 | -3,787 | -5,188 |
| Reference price 2 | 3.218 | 3.264 | 4.502 | 6.747 | 7.513 | 7.381 | 7.381 | 7.381 |
| Nbr of stocks (in thousands) | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | - | - |
| Announcement Date | 3/29/22 | 3/21/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.81x | 0.79x | 9.78x | 4.1% | 1.91B | |
| 38.05x | 5.85x | 31.88x | 0.95% | 186B | |
| 24.54x | - | - | 1.61% | 9.19B | |
| 19.48x | 0.97x | 9.25x | 3.11% | 3.85B | |
| 21.57x | 2.16x | 18.06x | 1.71% | 3.19B | |
| 10.41x | - | - | 2.49% | 1.15B | |
| 21.88x | - | - | 1.3% | 1.16B | |
| 115.87x | 0.87x | 10.75x | 3.03% | 833M | |
| Average | 32.57x | 2.13x | 15.94x | 2.29% | 25.9B | |
| Weighted average by Cap. | 36.65x | 5.62x | 30.91x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 38 Stock
- Valuation First Tractor Company Limited
Select your edition
All financial news and data tailored to specific country editions
