Valuation First Tractor Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:13 2026-08-07 EDT			5-day change	1st Jan Change
8.370 ^HKD	-4.34%		-5.53%	+0.12%

06-03	First Tractor to Pay 2025 Dividend on July 15	MT
06-02	First Tractor Company Limited Declares Final Dividend for the Year Ended December 31, 2025, Payable on 15 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,571	9,548	12,426	13,459	13,313	12,480	-	-
Change	-	-17.49%	30.14%	8.32%	-1.09%	-6.25%	-	-
Enterprise Value (EV) ¹	11,571	9,548	12,426	13,459	11,852	10,106	8,852	7,478
Change	-	-17.49%	30.14%	8.32%	-11.94%	-14.73%	-12.41%	-15.52%
P/E	-	-	-	-	10.4x	8.57x	6.92x	5.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	0.5x	0.3x	0.2x
Capitalization / Revenue	-	0.77x	1.08x	1.13x	1.23x	1.01x	0.91x	0.77x
EV / Revenue	-	0.77x	1.08x	1.13x	1.1x	0.82x	0.64x	0.46x
EV / EBITDA	-	10.4x	9.62x	9.9x	9.63x	10.1x	6.33x	4.35x
EV / EBIT	-	16.2x	12.5x	12.9x	12.9x	11.8x	7.4x	4.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.1975	0.31	0.38	0.48
Rate of return	-	-	-	-	2.63%	4.31%	5.28%	6.67%
EPS ²	-	-	-	-	0.7226	0.84	1.04	1.31
Distribution rate	-	-	-	-	27.3%	36.9%	36.5%	36.6%
Net sales ¹	-	12,455	11,534	11,904	10,823	12,330	13,774	16,134
EBITDA ¹	-	920.5	1,292	1,360	1,231	997.4	1,397	1,718
EBIT ¹	-	588	996.3	1,046	918.2	853.7	1,196	1,500
Net income ¹	438.2	681.1	997	922	812	926	1,158	1,423
Net Debt ¹	-	-	-	-	-1,461	-2,374	-3,628	-5,002
Reference price ²	3.218	3.264	4.502	6.747	7.513	7.200	7.200	7.200
Nbr of stocks (in thousands)	1,123,645	1,123,645	1,123,645	1,123,645	1,123,645	1,123,645	-	-
Announcement Date	3/29/22	3/21/23	3/27/24	3/27/25	3/26/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST TRACTOR COMPANY LIMITED	8.57x	0.82x	10.13x	4.31%	1.85B
DEERE & COMPANY	34.29x	5.37x	30.53x	1.1%	168B
THE TORO COMPANY	22.37x	-	-	1.59%	9.49B
BUCHER INDUSTRIES AG	18.5x	0.94x	8.82x	3.22%	3.86B
ESCORTS KUBOTA LIMITED	24.24x	2.46x	20.56x	1.52%	3.62B
LINDSAY CORPORATION	22.06x	-	-	1.28%	1.18B
YAMABIKO CORPORATION	10.98x	-	-	2.53%	1.13B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	46.76x	0.74x	6.08x	0.96%	846M
Average	23.47x	2.07x	15.22x	2.06%	23.69B
Weighted average by Cap.	32.77x	5.14x	29.53x	1.22%