Valuation First Tractor Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:19 2026-07-08 EDT			5-day change	1st Jan Change
7.280 ^HKD	-0.41%		+8.82%	-12.92%

06-03	First Tractor to Pay 2025 Dividend on July 15	MT
06-02	First Tractor Company Limited Declares Final Dividend for the Year Ended December 31, 2025, Payable on 15 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,571	9,548	12,426	13,459	13,313	11,399	-	-
Change	-	-17.49%	30.14%	8.32%	-1.09%	-14.37%	-	-
Enterprise Value (EV) ¹	11,571	9,548	12,426	13,459	11,852	9,025	7,771	6,397
Change	-	-17.49%	30.14%	8.32%	-11.94%	-23.85%	-13.9%	-17.68%
P/E	-	-	-	-	10.4x	7.51x	6.07x	4.81x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	0.5x	0.3x	0.2x
Capitalization / Revenue	-	0.77x	1.08x	1.13x	1.23x	0.93x	0.83x	0.71x
EV / Revenue	-	0.77x	1.08x	1.13x	1.1x	0.74x	0.56x	0.4x
EV / EBITDA	-	10.4x	9.62x	9.9x	9.63x	7.98x	5.56x	3.72x
EV / EBIT	-	16.2x	12.5x	12.9x	12.9x	9.88x	6.49x	4.27x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.1975	0.31	0.38	0.48
Rate of return	-	-	-	-	2.63%	4.91%	6.02%	7.61%
EPS ²	-	-	-	-	0.7226	0.84	1.04	1.31
Distribution rate	-	-	-	-	27.3%	36.9%	36.5%	36.6%
Net sales ¹	-	12,455	11,534	11,904	10,823	12,205	13,774	16,134
EBITDA ¹	-	920.5	1,292	1,360	1,231	1,131	1,397	1,718
EBIT ¹	-	588	996.3	1,046	918.2	913.8	1,196	1,500
Net income ¹	438.2	681.1	997	922	812	905	1,158	1,423
Net Debt ¹	-	-	-	-	-1,461	-2,374	-3,628	-5,002
Reference price ²	3.218	3.264	4.502	6.747	7.513	6.308	6.308	6.308
Nbr of stocks (in thousands)	1,123,645	1,123,645	1,123,645	1,123,645	1,123,645	1,123,645	-	-
Announcement Date	3/29/22	3/21/23	3/27/24	3/27/25	3/26/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIRST TRACTOR COMPANY LIMITED	7.54x	0.77x	8.27x	4.89%	1.73B
DEERE & COMPANY	33.34x	5.24x	29.63x	1.07%	163B
THE TORO COMPANY	21.25x	-	-	1.67%	9.01B
BUCHER INDUSTRIES AG	16.94x	0.92x	8.21x	3.49%	3.87B
ESCORTS KUBOTA LIMITED	23.98x	2.46x	19.53x	1.36%	3.51B
LINDSAY CORPORATION	21.91x	-	-	1.28%	1.17B
YAMABIKO CORPORATION	9.8x	-	-	2.84%	980M
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	50.61x	0.81x	6.58x	0.89%	933M
Average	23.17x	2.04x	14.45x	2.19%	23.02B
Weighted average by Cap.	31.88x	5.02x	28.61x	1.21%