Company Valuation: First Northern Community Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 131.2 136.4 113 131.5 151.8 209.8
Change - 3.98% -17.11% 16.36% 15.41% 38.24%
Enterprise Value (EV) 1 -141.5 -217.2 -89.91 -32.81 19.92 59.9
Change - -53.48% 58.6% 63.51% 160.71% 200.72%
P/E 10.7x 9.76x 7.08x 6.03x 7.67x 10x
PBR 0.87x 0.9x 0.9x 0.83x 0.86x 0.98x
PEG - 0.6x 0.5x 0.2x -1x 1.33x
Capitalization / Revenue 2.52x 2.45x 1.86x 1.83x 2.15x 2.85x
EV / Revenue -2.71x -3.9x -1.48x -0.46x 0.28x 0.81x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.7052 0.8227 0.9416 1.279 1.181 1.27
Distribution rate - - - - - -
Net sales 1 52.14 55.63 60.73 71.88 70.63 73.57
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 12.16 14.19 15.88 21.55 20.03 21.13
Net Debt 1 -272.6 -353.5 -202.9 -164.3 -131.9 -149.9
Reference price 2 7.54 8.03 6.66 7.71 9.06 12.72
Nbr of stocks (in thousands) 17,401 16,979 16,962 17,069 16,752 16,492
Announcement Date 3/8/21 3/14/22 3/10/23 3/11/24 3/7/25 3/13/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 283M
14.11x - - 1.77% 947B
13.43x - - 1.9% 438B
6.3x - - 4.91% 410B
12.84x - - 4.07% 360B
6.29x - - 4.9% 334B
6.76x - - 4.69% 298B
17.57x - - 2.4% 285B
12.36x - - 2.11% 273B
14.64x - - 2.69% 268B
Average 11.59x 3.27% 361.33B
Weighted average by Cap. 11.86x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FNRN Stock
  4. Valuation First Northern Community Bancorp
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!