Company Valuation: First Community Bankshares, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 568.7 550 687.7 761.6 617.8 824.3 -
Change - -3.28% 25.02% 10.75% -18.89% 33.43% -
Enterprise Value (EV) 568.7 550 687.7 761.6 617.8 824.3 824.3
Change - -3.28% 25.02% 10.75% -18.89% 33.43% 0%
P/E 11.4x 12x 13.6x 14.9x 12.7x 14.3x 14.5x
PBR 1.32x 1.3x 1.36x 1.45x 1.24x 1.53x 1.53x
PEG - -2.94x -3.84x 5.07x -2.37x 0.9x -14.84x
Capitalization / Revenue 4.14x 3.7x 4.15x 4.58x 3.68x 4.35x 4.37x
EV / Revenue 0x 0x 0x 0x 0x 4.35x 4.37x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.2x 10.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.04 1.12 1.16 1.2 4.31 1.49 1.905
Rate of return 3.11% 3.3% 3.13% 2.88% 12.8% 3.39% 4.34%
EPS 2 2.94 2.82 2.72 2.8 2.65 3.07 3.04
Distribution rate 35.4% 39.7% 42.6% 42.9% 163% 48.5% 62.7%
Net sales 1 137.2 148.6 165.6 166.3 167.9 189.4 188.7
EBITDA - - - - - - -
EBIT 1 58.5 66.27 70.41 69.74 63.65 81.01 79.15
Net income 1 51.17 46.66 48.02 51.6 48.79 58.11 56.8
Net Debt - - - - - - -
Reference price 2 33.42 33.90 37.10 41.64 33.73 43.94 43.94
Nbr of stocks (in thousands) 17,017 16,225 18,536 18,291 18,315 18,867 -
Announcement Date 1/26/22 1/24/23 1/23/24 1/28/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.31x - - 3.39% 829M
20.24x - - 0.86% 106B
14.87x - - 4.57% 76.21B
7.68x - - 6.65% 60.52B
4.83x - - 6.23% 54.53B
18.62x - - 2.84% 51.82B
9.72x - - 4.48% 43.04B
12.74x - - 5.48% 42.19B
10.24x - - 3.92% 33.56B
9.8x - - 5.82% 31.87B
Average 12.31x 4.43% 50.02B
Weighted average by Cap. 13.17x 4.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCBC Stock
  4. Valuation First Community Bankshares, Inc.