Company Valuation: First Community Bankshares, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 568.7 550 687.7 761.6 617.8 933 -
Change - -3.28% 25.02% 10.75% -18.89% 51.03% -
Enterprise Value (EV) 568.7 550 687.7 761.6 617.8 933 933
Change - -3.28% 25.02% 10.75% -18.89% 51.03% 0%
P/E 11.4x 12x 13.6x 14.9x 12.7x 14.6x 15.9x
PBR 1.32x 1.3x 1.36x 1.45x 1.24x 1.73x 1.71x
PEG - -2.94x -3.84x 5.07x -2.37x 0.5x -1.98x
Capitalization / Revenue 4.14x 3.7x 4.15x 4.58x 3.68x 4.73x 4.84x
EV / Revenue 0x 0x 0x 0x 0x 4.73x 4.84x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.8x 11.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.04 1.12 1.16 1.2 4.31 1.68 1.915
Rate of return 3.11% 3.3% 3.13% 2.88% 12.8% 3.4% 3.88%
EPS 2 2.94 2.82 2.72 2.8 2.65 3.37 3.1
Distribution rate 35.4% 39.7% 42.6% 42.9% 163% 49.9% 61.8%
Net sales 1 137.2 148.6 165.6 166.3 167.9 197.3 193
EBITDA - - - - - - -
EBIT 1 58.5 66.27 70.41 69.74 63.65 86.63 81.09
Net income 1 51.17 46.66 48.02 51.6 48.79 63.95 58.18
Net Debt - - - - - - -
Reference price 2 33.42 33.90 37.10 41.64 33.73 49.34 49.34
Nbr of stocks (in thousands) 17,017 16,225 18,536 18,291 18,315 18,910 -
Announcement Date 1/26/22 1/24/23 1/23/24 1/28/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.7x - - 3.39% 937M
17.53x - - 0.96% 106B
14.9x - - 4.51% 79.44B
8.14x - - 6.17% 67.38B
5.07x - - 5.95% 57.54B
17.9x - - 2.96% 49.79B
13.05x - - 5.33% 44.38B
9.42x - - 4.57% 42.22B
10.99x - - 3.66% 37.04B
11.06x - - 3.62% 33.41B
Average 12.28x 4.11% 51.82B
Weighted average by Cap. 12.62x 3.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCBC Stock
  4. Valuation First Community Bankshares, Inc.