Projected Income Statement: First Community Bankshares, Inc.

Forecast Balance Sheet: First Community Bankshares, Inc.

Forecast Balance Sheet - First Community Bankshares, Inc.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 1/26/22 1/24/23 1/23/24 1/28/25 1/27/26 - - -
Estimates

Cash Flow Forecast: First Community Bankshares, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 3.195 3.038 1.16 2.77 2.807 2.742
Change - -4.91% -61.82% 138.79% 1.34% -2.32%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 3/12/21 3/3/22 2/22/23 3/8/24 3/7/25 3/6/26
1USD in Million
Estimates

Forecast Financial Ratios: First Community Bankshares, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 42.63% 44.59% 42.52% 41.94% 37.9% 42.45% 38.89% 45.36%
EBT Margin (%) - 48.48% 40.47% 37.43% 39.5% 37.59% 43.38% 31.49% 42.57%
Net margin (%) - 37.29% 31.39% 29% 31.03% 29.05% 33.37% 24.21% 32.71%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 1.63% 1.45% 1.48% 1.6% 1.52% 1.6% 1.6% 1.62%
ROE - 11.96% 11.04% 10.02% 10.03% 9.64% 10.92% 11.24% 11.16%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 1.04 1.12 1.16 1.2 4.31 1.795 1.845 1.965
Change - - 7.69% 3.57% 3.45% 259.17% -58.35% 2.79% 6.5%
Book Value Per Share 1 - 25.34 26.01 27.2 28.73 27.3 28.74 33.34 34.88
Change - - 2.64% 4.58% 5.63% -4.98% 5.26% 16.04% 4.6%
EPS 1 - 2.94 2.82 2.72 2.8 2.65 3.39 2.59 3.7
Change - - -4.08% -3.55% 2.94% -5.36% 27.92% -23.6% 42.86%
Nbr of stocks (in thousands) - 17,017 16,225 18,536 18,291 18,315 18,916 18,916 18,916
Announcement Date - 1/26/22 1/24/23 1/23/24 1/28/25 1/27/26 - - -
1USD
Estimates
2026 *2027 *
P/E 13.4x 17.5x
PBR 1.58x 1.36x
EV / Sales 4.43x 3.56x
Yield 3.96% 4.07%

EPS & Dividend

EPS & Dividend - First Community Bankshares, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - First Community Bankshares, Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - First Community Bankshares, Inc.
Trader
-
Investor
-
Global
-
Quality
ESG MSCI
B
MarketScreener Ratings - First Community Bankshares, Inc.
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
45.29USD
Average target price
51.00USD
Spread / Average Target
+12.61%
  1. Stock Market
  2. Stocks
  3. FCBC Stock
  4. Financials First Community Bankshares, Inc.