Company Valuation: FinWise Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 176.1 119 178.8 211.1 243.7 150.9 - -
Change - -32.44% 50.24% 18.08% 15.46% -38.09% - -
Enterprise Value (EV) 176.1 119 178.8 211.1 243.7 150.9 150.9 150.9
Change - -32.44% 50.24% 18.08% 15.46% -38.09% 0% 0%
P/E 4.22x 4.95x 10.8x 17.2x 15.9x 16.1x 11x 10.6x
PBR 1.53x 0.85x 1.15x 1.22x 1.27x 0.73x 0.68x 0.65x
PEG - -0.1x -0.4x -0.6x 0.7x -0.4x 0.2x 2.62x
Capitalization / Revenue 2.21x 1.35x 2.36x 2.59x 1.87x 0.82x 0.71x 0.71x
EV / Revenue 0x 0x 0x 0x 0x 0.82x 0.71x 0.71x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.69x 3.73x 3.58x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.27 1.87 1.33 0.93 1.13 0.6767 0.99 1.03
Distribution rate - - - - - - - -
Net sales 1 79.82 88.31 75.64 81.4 130.7 184.3 212.8 212.5
EBITDA - - - - - - - -
EBIT 1 50.31 51.28 35.45 28.56 60.33 56.16 40.44 42.16
Net income 1 31.58 25.12 17.46 12.74 16.09 9.355 13.56 14.08
Net Debt - - - - - - - -
Reference price 2 13.79 9.26 14.31 15.98 17.94 10.87 10.87 10.87
Nbr of stocks (in thousands) 12,772 12,850 12,494 13,211 13,587 13,883 - -
Announcement Date 2/23/22 1/25/23 1/29/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.29x - - - 153M
13.12x - - 1.91% 884B
6.17x - - 5.03% 415B
11.76x - - 2.21% 378B
6.61x - - 4.79% 357B
6.11x - - 5.05% 326B
11.79x - - 4.41% 330B
6.7x - - 4.75% 303B
17.1x - - 2.46% 270B
14.21x - - 2.78% 258B
Average 10.99x 3.71% 352.04B
Weighted average by Cap. 10.55x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FinWise Bancorp

Historical PBR trend

Valuation ratios - PBR - FinWise Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FinWise Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FinWise Bancorp

  1. Stock Market
  2. Stocks
  3. FINW Stock
  4. Valuation FinWise Bancorp