Company Valuation: FinWise Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 176.1 119 178.8 211.1 243.7 177.8 -
Change - -32.44% 50.24% 18.08% 15.46% -27.04% -
Enterprise Value (EV) 176.1 119 178.8 211.1 243.7 177.8 177.8
Change - -32.44% 50.24% 18.08% 15.46% -27.04% 0%
P/E 4.22x 4.95x 10.8x 17.2x 15.9x 18.8x 12.5x
PBR 1.53x 0.85x 1.15x 1.22x 1.27x 0.86x 0.8x
PEG - -0.1x -0.4x -0.6x 0.7x -0.5x 0.2x
Capitalization / Revenue 2.21x 1.35x 2.36x 2.59x 1.87x 0.96x 0.83x
EV / Revenue 0x 0x 0x 0x 0x 0.96x 0.83x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.16x 4.19x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 3.27 1.87 1.33 0.93 1.13 0.68 1.023
Distribution rate - - - - - - -
Net sales 1 79.82 88.31 75.64 81.4 130.7 184.4 213.5
EBITDA - - - - - - -
EBIT 1 50.31 51.28 35.45 28.56 60.33 56.27 42.44
Net income 1 31.58 25.12 17.46 12.74 16.09 9.38 14.05
Net Debt - - - - - - -
Reference price 2 13.79 9.26 14.31 15.98 17.94 12.81 12.81
Nbr of stocks (in thousands) 12,772 12,850 12,494 13,211 13,587 13,883 -
Announcement Date 2/23/22 1/25/23 1/29/24 1/30/25 1/29/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.84x - - - 178M
13.96x - - 1.79% 937B
12.75x - - 2% 416B
6.21x - - 4.99% 409B
12.4x - - 4.21% 347B
6.2x - - 4.97% 329B
6.66x - - 4.76% 297B
17.51x - - 2.4% 283B
14.66x - - 2.69% 266B
12.27x - - 2.12% 271B
Average 12.15x 3.33% 355.62B
Weighted average by Cap. 11.65x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FINW Stock
  4. Valuation FinWise Bancorp
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!