Company Valuation: Filamentos Industriales S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 24.68 21.86 19.04 13.33 45.83 44.42
Change - -11.43% -12.9% -30% 243.92% -3.08%
Enterprise Value (EV) 1 34.71 38.2 29.16 16.94 52.16 45.94
Change - 10.06% -23.68% -41.9% 207.93% -11.92%
P/E 28.9x 3.61x 7.41x 50.3x 16.5x -3,424x
PBR 0.3x 0.26x 0.23x 0.17x 0.56x 0.56x
PEG - 0x -0.1x -0.6x 0x 34x
Capitalization / Revenue 0.7x 0.48x 0.47x 0.52x 1.75x 1.55x
EV / Revenue 0.98x 0.84x 0.71x 0.66x 1.99x 1.6x
EV / EBITDA 12.8x 5.31x 8.73x 18.2x 27.7x 37.8x
EV / EBIT 22x 6.22x 12.7x -186x 48.8x 121x
EV / FCF 6.74x -14x 2.82x 1.82x -20.3x 6.14x
FCF Yield 14.8% -7.13% 35.4% 54.9% -4.94% 16.3%
Dividend per Share 2 - - 0.0454 0.117 0.0369 0.0289
Rate of return - - 8.4% 31% 2.84% 2.3%
EPS 2 0.0243 0.1716 0.0729 0.007517 0.0788 -0.000368
Distribution rate - - 62.3% 1,557% 46.8% -7,862%
Net sales 1 35.24 45.29 40.87 25.74 26.19 28.69
EBITDA 1 2.715 7.197 3.339 0.931 1.88 1.214
EBIT 1 1.58 6.141 2.293 -0.091 1.068 0.381
Net income 1 0.855 6.05 2.569 0.265 2.779 -0.013
Net Debt 1 10.03 16.35 10.12 3.614 6.333 1.523
Reference price 2 0.700 0.620 0.540 0.378 1.300 1.260
Nbr of stocks (in thousands) 35,253 35,253 35,253 35,253 35,253 35,253
Announcement Date 3/31/21 3/31/22 3/31/23 4/1/24 4/2/25 3/31/26
1PEN in Million2PEN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.94M
31.45x2.61x14.62x1.19% 13.07B
9.73x0.99x8.27x1.57% 9.62B
16.59x - - 2.86% 8.77B
181x - - - 1.54B
10.04x0.4x3.59x0.34% 1.5B
Average 49.76x 1.33x 8.83x 1.49% 5.75B
Weighted average by Cap. 27.35x 1.83x 11.41x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FILAMEI1 Stock
  4. Valuation Filamentos Industriales S.A.